Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Lots1-8 Erwin Ln Waynesville, NC 28785

    Sponsored
    For Sale
    $399,000

    Land,Residential,Other-See Remarks - Waynesville, NC

    Type:Single Family Residence
    Lot size:
    11.76 Acres
    Days on Market:
    112
    Last Refresh:
    Feb 8 at 10:06 am

    Property Features for Lots1-8 Erwin Ln

    General Information

    Property type
    Land
    Property subtype
    Single Family Residence
    Standard status
    Active
    APN
    8608-70-4695, 8608-70-6811,8608-70-6919,8608-71-41
    Exterior features
    None
    Lot size
    11.76 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Suzanne Bernardi

    Real Estate Professionals of Haywood County DBA Keller Williams Great Smokies (828) 926-5155

    Listing agent Suzanne Bernardi (828) 488-5777

    Listing date Oct 20, 2025

    MLS# 26042455 Listing URL

    Copyright © 2026 Carolina Smokies Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Waynesville Land Investment Opportunity

    This 11.76-acre property, representing the entirety of the Moose Creek Subdivision, presents an investment and builder opportunity in the Jonathan Creek area of Waynesville, North Carolina. The site includes 8 individual lots, each featuring rough driveways and house pads, connected by an existing gravel road. City water, provided by the Town of Maggie Valley (tap fees required), is accessible throughout the subdivision via a main line already in place. Each lot previously had an expired 3-bedroom septic improvement permit. The community's covenants, conditions, and restrictions (CCRs) are in place and flexible, allowing for customization of the community. Situated in a private end-of-road cul-de-sac location on Erwin Lane, the property offers a peaceful mountain setting. Its location provides convenient access to downtown Waynesville, Maggie Valley, and I-40 exit 20, facilitating travel to Asheville (east) and Tennessee (west). This property is suitable for building, development, investment, or creating a small mountain community, capitalizing on the growth in the Jonathan Creek corridor.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Waynesville
    County
    Haywood
    State
    North Carolina
    Longitude
    -83.0002
    Latitude
    35.5777

    Nearby Similar for Sale

    • $3,800,000
      12,852 SF

      Versatile Commercial Property on 5 Acres

      Multi-building commercial property with highway access and expansion potential.
      224 Barber Hill Dr, Waynesville, NC 28786
      View Details
    • $2,200,000
      0.81 Acres

      Waynesville Mixed-Use Investment Opportunity

      Retail and residential income property in high-growth Waynesville area.
      62 Overbrook Dr, Waynesville, NC 28786
      View Details
    • $350,000
      0.76 Acres

      Hazelwood Business District Commercial Property

      Commercial property in Hazelwood Business District with frontage on Richland Creek.
      1521 Sulphur Springs Rd, Waynesville, NC 28786
      View Details
    • $2,200,000
      1.38 Acres

      Historic Waynesville Commercial Property

      Landmark property with multiple buildings, suitable for various businesses.
      123 S Main St, Waynesville, NC 28786
      View Details
    • $399,500
      1,736 SF

      Charming Waynesville Home on Acreage

      Updated 2-bed home on 2.55 acres near Waynesville.
      400 Will Hyatt Rd, Waynesville, NC 28786
      View Details
    • $239,000
      0.18 Acres

      Versatile Building in Jonathan Creek

      2,554 sq ft building suitable for various business needs.
      29 Asbury Rd, Waynesville, NC 28785
      View Details
    • $294,000
      Pending

      Waynesville Commercial Property For Sale

      Commercial property with high visibility and paved access in Waynesville.
      1478 Dellwood Rd, Waynesville, NC 28786
      View Details
    • $95,000
      0.06 Acres

      Waterfront Lot with 5th Wheel

      Tranquil lot with pond frontage and included 5th wheel.
      217 Mallard Loop, Waynesville, NC 28786
      View Details
    • $399,000
      0.83 Acres

      Downtown Waynesville Mixed-Use Property

      Mixed-use property in downtown Waynesville, close to Main Street.
      508 Pigeon St, Waynesville, NC 28786
      View Details
    • $1,990,000
      19,840 SF

      Waynesville Creekside Commercial Opportunity

      19,700+ sq ft commercial space on 1.5 creekside acres.
      1940 S Main St, Waynesville, NC 28786
      View Details
    • $3,301,000
      16,036 SF

      Waynesville Business Park Investment Opportunity

      Fully leased business park near downtown Waynesville with strong returns.
      367 Dellwood Rd, Waynesville, NC 28786
      View Details
    • $2,600,000
      23,809 SF

      Mixed-Use Industrial Property in Bethel, NC

      Mixed-use property with office, industrial space, storage, and apartments.
      635 Sonoma Rd, Waynesville, NC 28786
      View Details

    FAQs

    What type of property is this?
    Land - 11.76 acres with development potential near Waynesville and Maggie Valley.
    Where is this land located?
    The property is located at Lots1-8 Erwin Ln Waynesville, NC.
    What is the asking price?
    The asking price for this property is $399,000.
    What are key features of this property?
    This property features: - Entire 11.76-acre Moose Creek Subdivision offered for sale, a rare investment and development opportunity.; - Includes 8 individual lots with rough driveways, house pads, and a gravel road already in place.; - City water available throughout the subdivision with main line in place.
    (828) 734-9163
    Request Owner's contact information
    Lots1-8 Erwin Ln Waynesville, NC 28785
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Lots1-8 Erwin Ln
    Waynesville, NC 28785
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Lots1-8 Erwin Ln Waynesville, NC 28785
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Suzanne Bernardi
    (828) 734-9163
    Learn more
    Google sign-in failed. Please try again or use another login method.