Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    400 Will Hyatt Rd Waynesville, NC 28786

    Sponsored
    For Sale
    $399,500

    Farm House - Waynesville, NC

    Type:Farm
    Property size:
    1,736 SF
    Lot size:
    2.55 Acres
    Days on Market:
    7
    Last Refresh:
    Jan 25 at 8:06 am

    Property Features for 400 Will Hyatt Rd

    General Information

    Property type
    Residential
    Property subtype
    Farm
    Standard status
    Active
    Rooms
    Bathroom 1, Bedroom 1, Bedroom 2
    Bedrooms
    2
    Bathrooms
    1
    APN
    8605-43-0658
    Parking
    1
    Parking features
    Garage, Garage - Detached
    Patio and Porch features
    Porch
    Interior features
    Ceiling Fans, Cell Service Available, Country Kitchen, Handicapped Accessible, Living/Dining Room, Main Level Living, Primary on Main Level, Smoke Detectors, Sunroom
    Exterior features
    Handicapped Accessible, Porch, Storage Building/Shed
    Fireplace
    1
    Accessibility
    Accessible Approach with Ramp
    Appliances
    Microwave, Range, Refrigerator
    Size
    1,736 SF
    Lot size
    2.55 Acres

    Utilities

    Heating system
    Fireplace(s)
    Cooling system
    None (Cooling)

    Building Details

    Year built
    1952
    Flooring type
    Hardwood, Vinyl
    Building materials
    Other
    Roof type
    Metal
    Architectural style
    Other
    Additional Structures
    Packing Shed, Shed(s), Storage

    We can help!

    Listing Contact
    Ginny Mosteller

    BHG Real Estate Heritage (MLS Only) (828) 926-5200

    Listing agent Ginny Mosteller (828) 926-5200

    Listing date Jan 19, 2026

    MLS# 26043122 Listing URL

    Copyright © 2026 Carolina Smokies Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Charming Waynesville Home on Acreage

    This single-family home, located minutes from downtown Waynesville and Hazelwood, features 2 bedrooms and 1 bathroom on 2.55 acres. The move-in-ready residence includes a refreshed bathroom, partial plumbing upgrades, a new water heater, and fresh paint throughout. A detached 1-car garage provides space for storage or workshop activities. The property includes fenced pasture land with mountain views. Located in the Haywood County school district, the property has no HOA and no deed restrictions. Outdoor recreation is easily accessible with proximity to the Blue Ridge Parkway, lakes, and fishing streams.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Single family properties

    Suggested Use

    Restaurant Realty agency Building Supply Spa & Massage Wholesale Shop Auto Repair Shop Hair Salon Clothing Store Nail Salon Hotel & Motel

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Waynesville
    County
    Haywood
    State
    North Carolina
    Longitude
    -83.017951
    Latitude
    35.4801004

    Nearby Similar for Sale

    • $3,800,000
      12,852 SF

      Versatile Commercial Property on 5 Acres

      Multi-building commercial property with highway access and expansion potential.
      224 Barber Hill Dr, Waynesville, NC 28786
      View Details
    • New
      $2,200,000
      0.81 Acres

      Waynesville Mixed-Use Investment Opportunity

      Retail and residential income property in high-growth Waynesville area.
      62 Overbrook Dr, Waynesville, NC 28786
      View Details
    • $350,000
      0.76 Acres

      Hazelwood Business District Commercial Property

      Commercial property in Hazelwood Business District with frontage on Richland Creek.
      1521 Sulphur Springs Rd, Waynesville, NC 28786
      View Details
    • New
      $2,200,000
      1.38 Acres

      Historic Waynesville Commercial Property

      Landmark property with multiple buildings, suitable for various businesses.
      123 S Main St, Waynesville, NC 28786
      View Details
    • $600,000
      0.60 Acres

      Highway Frontage Income Property

      Income-producing property with high visibility and growth potential.
      3009 Dellwood Rd, Waynesville, NC 28786
      View Details
    • $239,000
      0.18 Acres

      Versatile Building in Jonathan Creek

      2,554 sq ft building suitable for various business needs.
      29 Asbury Rd, Waynesville, NC 28785
      View Details
    • $294,000
      Pending

      Waynesville Commercial Property For Sale

      Commercial property with high visibility and paved access in Waynesville.
      1478 Dellwood Rd, Waynesville, NC 28786
      View Details
    • $135,000
      0.06 Acres

      Waterfront Lot with 5th Wheel

      Tranquil lot with pond frontage and included 5th wheel.
      217 Mallard Loop, Waynesville, NC 28786
      View Details
    • $399,000
      0.83 Acres

      Downtown Waynesville Mixed-Use Property

      Mixed-use property in downtown Waynesville, close to Main Street.
      508 Pigeon St, Waynesville, NC 28786
      View Details
    • $1,990,000
      19,840 SF

      Waynesville Creekside Commercial Opportunity

      19,700+ sq ft commercial space on 1.5 creekside acres.
      1940 S Main St, Waynesville, NC 28786
      View Details
    • $3,301,000
      16,036 SF

      Waynesville Business Park Investment Opportunity

      Fully leased business park near downtown Waynesville with strong returns.
      367 Dellwood Rd, Waynesville, NC 28786
      View Details
    • $2,600,000
      23,809 SF

      Mixed-Use Industrial Property in Bethel, NC

      Mixed-use property with office, industrial space, storage, and apartments.
      635 Sonoma Rd, Waynesville, NC 28786
      View Details

    FAQs

    What type of property is this?
    Farm - Updated 2-bed home on 2.55 acres near Waynesville.
    Where is this farm located?
    The property is located at 400 Will Hyatt Rd Waynesville, NC.
    What is the asking price?
    The asking price for this property is $399,500.
    What are key features of this property?
    This property features: - 2.55 acres of land with fenced pasture and mountain views.; - No HOA or deed restrictions, offering freedom for various uses.; - Move-in ready with **updated bathroom**, partial plumbing upgrades, new water heater, and fresh paint.
    (828) 400-9162
    Request Owner's contact information
    400 Will Hyatt Rd Waynesville, NC 28786
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    400 Will Hyatt Rd
    Waynesville, NC 28786
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    400 Will Hyatt Rd Waynesville, NC 28786
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Ginny Mosteller
    Real Estate License ID: 325945
    (828) 400-9162
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.