Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Leisure Drive & 195th Avenue Osceola, IA 50213

    View on Map
    Claim this Listing
    For Sale
    $1,181,365

    Other - Osceola, IA

    Type:Farm
    Lot size:
    160.00 Acres
    Added:
    Jun 19, 2025
    Days on Market:
    295
    Last Refresh:
    Apr 9 at 9:06 pm

    Property Features for Leisure Drive & 195th Avenue

    General Information

    Property type
    Farm
    Property subtype
    Farm
    Standard status
    Active
    APN
    06430
    Lot size
    160.00 Acres

    Taxes and HOA fees

    Tax Annual Amount
    3244

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Daran Becker

    Listing agent Daran Becker

    Listing office Peoples Company 12119 Stratford Dr Ste B, Indianola, IA

    Listing date Jun 19, 2025

    MLS# 6328885 Listing URL

    Copyright © 2026 RLI Farm & Ranch Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Farmland with CRP Income Potential

    Located 3.5 miles northwest of Osceola, Iowa, this 160-acre property offers a mix of tillable farmland and recreational opportunities. The land includes 136.01 FSA cropland acres, with 92.93 acres currently in row crop production, featuring an average CSR2 soil rating of 58.1. Additionally, 34.49 acres are enrolled in multiple Conservation Reserve Program (CRP) contracts, generating a combined annual payment of $8,327. Specifically, 11.24 acres are in CP38E-4D paying $184.53 per acre and expiring in 2033, 7.61 acres are in CP21 paying $300 per acre and expiring in 2034, and 15.64 acres are in CP42 paying $253.78 per acre and expiring in 2026. The property also provides hunting opportunities, featuring a 1.25-acre pond and a creek that serves as a year-round water source for wildlife. This Clarke County property is located on Leisure Drive and 195th Avenue.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Recreation land

    Map

    City
    Osceola
    County
    Clarke
    State
    Iowa
    Longitude
    -93.835934
    Latitude
    41.124024

    Nearby Similar for Sale

    • $1,560,000

      240 Acres Clarke County Farmland

      Prime southern Iowa land ideal for hunting and income generation.
      Kansas Street, Osceola, IA 50213
      View Details
    • $299,000

      Finished Commercial Space in Osceola

      Over 9,000 sq ft commercial space with parking.
      405 E McLane, Osceola, IA 50213
      View Details
    • $105,000

      Land in Peaceful Countryside Area

      8.15 acre lot for custom dream home in Osceola, IA.
      1775 Doyle Street, Osceola, IA 50213
      View Details
    • $1,181,365

      Farmland with CRP Income Potential

      160 acres of tillable and recreational farmland near Osceola, Iowa.
      Leisure Drive & 195th Avenue, Osceola, IA 50213
      View Details
    • $175,000

      Flex Space with Income Potential

      Flex space suitable for various business uses with income potential.
      122 E Ayers Street, Osceola, IA 50213
      View Details
    • Contact for pricing

      Commercial Land Parcels For Sale

      Five commercial land parcels available in Osceola, Iowa.
      Hwy I-35 & Kansas St, Osceola, IA
      View Details

    FAQs

    What type of property is this?
    Farm - 160 acres of tillable and recreational land near Osceola, Iowa.
    Where is this farm located?
    The property is located at Leisure Drive & 195th Avenue Osceola, IA.
    What is the asking price?
    The asking price for this property is $1,181,365.
    What are key features of this property?
    This property features: 160 acres m/l of tillable/recreational farmland, conveniently located.; **136.01 FSA cropland acres with 92.93 acres in row crop production and an average CSR2 soil rating of 58.1.**; $8,327 annual income from 34.49 acres enrolled in CRP contracts.
    (515) 979-3498
    We can help!
    Listing Contact
    Daran Becker
    Real Estate License ID: IA S60473000
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!