Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    L28379 CR 403 San Augustine, TX 75972

    View on Map
    Claim this Listing
    New
    For Sale
    $119,000

    Land/Acreage - San Augustine, TX

    Lot size:
    17.00 Acres
    Added:
    Apr 7, 2026
    Days on Market:
    4
    Last Refresh:
    Apr 10 at 7:06 am

    Property Features for L28379 CR 403

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    Lot size
    17.00 Acres

    Taxes and HOA fees

    Expense value
    200
    Expense
    Home Owner Assessments Fee
    Expense freq.
    Annually

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Misti Ellison Mosley
    Misti Ellison Mosley

    Listing agent Misti Ellison Mosley

    Listing office Century 21 Cota Realty 210 E. Lufkin Ave, LUFKIN, TX

    Listing date Apr 7, 2026

    MLS# 70012809 Listing URL

    Copyright © 2026 Deep East Texas MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Secluded 17-Acre Wooded Land

    This 17-acre tract offers privacy and natural surroundings, located a short drive from Lake Sam Rayburn. The wooded land provides an opportunity to create a homestead. The property allows for selective clearing to create a homesite while maintaining seclusion. The land is suitable for building a custom home or placing a new manufactured home. The acreage offers space for gardens, animals, trails, or a small farm. A water well will be needed. The location provides quiet country living with convenient access to outdoor recreation, fishing, and boating at Lake Sam Rayburn.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Land

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    San Augustine
    County
    San Augustine
    State
    Texas
    Longitude
    -94.1687
    Latitude
    31.516

    Nearby Similar for Sale

    • $1,400,000
      2,500 SF

      Turnkey Commercial Investment Opportunity

      Four-unit commercial building in high-traffic area, built in 2022.
      702 W Columbia Street, San Augustine, TX 75972
      View Details
    • $350,000

      Lake Area Acreage for Development

      7.97 acres near Sam Rayburn Lake, Texas.
      R28429 Private Rd 7700, San Augustine, TX 75972
      View Details
    • $245,000

      30.57 Acres Ready for Ranching

      30.57 acres with barns, corral, and water well.
      3984 County Road 3100, San Augustine, TX 75972
      View Details
    • $850,000

      San Augustine Breeder Farm

      Three-house breeder farm on 12.25 acres in San Augustine, TX.
      4442 FM 1992, San Augustine, TX 75972
      View Details
    • $85,000

      San Augustine Land Near Lake

      Spacious lots near Sam Rayburn Lake, perfect for recreation.
      L 10 Private Rd 7700, San Augustine, TX 75972
      View Details
    • $64,000

      San Augustine Land Near Lake

      1.5 acre lot near Sam Rayburn Lake.
      Lot 14 Private Rd 7700, San Augustine, TX 75972
      View Details
    • $167,900

      Unrestricted Wooded Acreage Near Lakes

      20 acres of unrestricted land near Sam Rayburn & Toledo Bend.
      5007 FM 353, San Augustine, TX 75972
      View Details
    • $64,000

      San Augustine Land Near Lake

      Spacious 1.5 acre lot near Sam Rayburn Lake.
      Lot 11 Private Rd 7700, San Augustine, TX 75972
      View Details
    • $64,000

      San Augustine Land Near Lake

      Spacious lots near Sam Rayburn Lake, perfect for recreation.
      Lot 13 Private Rd 7700, San Augustine, TX 75972
      View Details
    • $739,830

      East Texas Livestock-Ready Acreage

      113+ acres of pasture land ideal for livestock.
      1648 Rosevine Road, San Augustine, TX 75972
      View Details
    • $485,000

      San Augustine Unimproved Land For Sale

      110 acre timber and recreational tract near Toledo Bend.
      Tbd County Road 120C, San Augustine, TX 75972
      View Details
    • $450,000

      Industrial Land with Highway Frontage

      40-acre industrial land with improvements in San Augustine, Texas.
      Tbd Hwy 96, San Augustine, TX 75972
      View Details

    FAQs

    What type of property is this?
    Land - 17 acres near Lake Sam Rayburn, ideal for homesteading.
    Where is this land located?
    The property is located at L28379 CR 403 San Augustine, TX.
    What is the asking price?
    The asking price for this property is $119,000.
    What are key features of this property?
    This property features: Large 17‑acre wooded tract offers privacy and natural beauty.; Close proximity to Lake Sam Rayburn for recreation, fishing, and boating.; Ideal for building a custom home or placing a manufactured home.
    (936) 676-4939
    We can help!
    Listing Contact
    Misti Ellison Mosley
    Misti Ellison Mosley
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!