Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    212 Acre Land Parcel Opportunity Title is generated by Realmo AI

    Gilliam, Eldon, MO 65026

    View on Map
    Claim this Listing
    For Sale
    $1,166,000

    40 Acres and Up No Home, No Home - Eldon, MO

    Lot size:
    212.17 Acres
    Added:
    May 11, 2022
    Days on Market:
    1488
    Last Refresh:
    Jun 6 at 12:06 pm

    Property Features for Gilliam

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    No Zoning
    Standard status
    Active
    Lot size
    212.17 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Hansel Morris

    Listing agent Hansel Morris

    Listing office Reece Nichols Golden Key Realty 18889 Cedar Gate Dr, Warsaw, MO

    Listing date May 11, 2022

    MLS# 92451 Listing URL

    Copyright © 2026 West Central Association of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Large 212.17‑acre property suitable for immediate development or alternative uses.
    • Pre‑platted into 35 lots with existing roads.
    • Located only 3.7 miles from the Bagnell Dam Strip.
    • Declaration of covenants can be rescinded for flexible usage.
    • Two drilled wells on the property.
    • Potential for RV/camping park, ATV park, or hunting retreat.

    Overview

    This 212.17-acre property, located approximately 3.7 miles from the Bagnell Dam Strip, presents a unique opportunity. The acreage has been platted into 35 lots with roads throughout. Two drilled wells are present on the property. Known as "Whispering Oaks", the property's declaration of covenants, conditions, and restrictions are on file at the Miller County Recorder's office. Lots could be sold immediately, or the "Whispering Oaks" declaration can be rescinded, allowing the property to be used for any purpose. The property's tall timber provides shade suitable for an RV and camping park. An off-road ATV park is another potential business use. Alternatively, the property could serve as a hunting retreat with room for family and friends. This large parcel of land is located close to the Osage Beach area.
    Property Profile Location Intelligence

    Current Use by Public Records

    Land

    Map

    City
    Eldon
    County
    Morgan
    State
    Missouri
    Longitude
    -92.65371
    Latitude
    38.236071

    Nearby Similar for Sale

    • $175,000
      5,000 SF

      Eldon Commercial Opportunity: Blank Slate

      Prime commercial space in Eldon, ready for development.
      208/210 S Maple Street, Eldon, MO 65026
      View Details
    • $175,000
      5,000 SF

      Eldon Commercial Opportunity For Sale

      Two storefronts, blank slate, ideal for various ventures.
      208/210 S Maple Street, Eldon, MO 65026
      View Details
    • $475,000
      6,250 SF

      Eldon, MO Multi-Family Property

      Highway frontage property with business and residential income potential.
      473 W Highway, Eldon, MO 65026
      View Details
    • $359,000
      6,000 SF

      Eldon Land with Shop

      5.5 acres with a large shop near Eldon.
      225 hwy 87, Eldon, MO 65026
      View Details
    • $429,900

      Eldon Land Development Opportunity

      18.39 acres with highway and golf course frontage.
      Hwy 52, Eldon, MO 65026
      View Details
    • $245,000
      1,340 SF

      Historic Office with Modern Updates

      Charming 1920s commercial property with modern updates in 2024.
      302 S Maple Street, Eldon, MO 65026
      View Details
    • $32,500

      Eldon, MO Build-Ready Lot

      Build-ready lot near Lake of the Ozarks.
      W Bourbon Street lot: 9, Eldon, MO 65026
      View Details
    • $169,500
      1,152 SF

      Updated Commercial Building in Eldon

      Move-in ready commercial building with modern updates and functional layout.
      11 Maple Street, Eldon, MO 65026
      View Details
    • $463,000
      7,200 SF

      Versatile Commercial Building in Eldon

      7,200 sq. ft. building on 4.5 acres.
      775 E 4th Street, Eldon, MO 65026
      View Details
    • $1,000,000

      Commercial Opportunity in Eldon, MO

      Prime commercial building in the heart of Eldon, Missouri.
      101 Business 54, Eldon, MO 65026
      View Details
    • $475,000

      Highway Frontage Commercial Opportunity

      Turnkey commercial property with high visibility and income-generating apartments.
      473 W Highway, Eldon, MO 64026
      View Details
    • $35,000

      Vacant Lot in Growing Eldon

      Spacious lot near park, ideal for building your dream home.
      S Walnut lot: 1, Eldon, MO 65026
      View Details

    FAQs

    What type of property is this?
    Land - Large acreage near Osage Beach, Missouri, with development potential.
    Where is this land located?
    The property is located at Gilliam Eldon, MO.
    What is the asking price?
    The asking price for this property is $1,166,000.
    What are key features of this property?
    This property features: Large 212.17‑acre property suitable for immediate development or alternative uses.; Pre‑platted into 35 lots with existing roads.; Located only 3.7 miles from the Bagnell Dam Strip.
    (660) 525-4404
    We can help!
    Listing Contact
    Hansel Morris
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    Gilliam, Eldon, MO 65026
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!