Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waterfront Lot in Gated Community Title is generated by Realmo AI

    E Shore Drive lot 39, Rockwood, TN 37854

    View on Map
    Claim this Listing
    For Sale
    $325,000

    LAND - Rockwood, TN

    Lot size:
    0.90 Acres
    Added:
    Mar 15, 2026
    Days on Market:
    65
    Last Refresh:
    May 18 at 11:06 am

    Property Features for E Shore Drive lot 39

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    087I B 028.00
    Lot size
    0.90 Acres

    Taxes and HOA fees

    Tax Annual Amount
    1063

    Utilities

    Utilities
    Cable Available

    We can help!

    Listing Contact
    Jim Williams
    Jim Williams

    Listing agent Jim Williams License #320462

    Listing office Lake Homes Realty 106 W Main Street, Pelham, TN

    Listing date Mar 15, 2026

    MLS# 1332920 Listing URL

    Copyright © 2026 East Tennessee Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • TVA permitted, two‑level dock with recent maintenance (new stairs and beams in 2023).
    • Almost an acre, gently sloped, wooded waterfront lot facing barrier islands.
    • Located in Grande Vista Bay, a gated, amenity‑rich community with a multi‑level clubhouse, outdoor kitchen/patio, pool, and pickleball courts.
    • Extra deep channel for year‑round boating and permitted riprap rock installation on the shoreline.
    • Survey and plat with previous owner's plans are available.
    • Conveniently located 10 minutes from Rockwood (commercial/medical) and 40 minutes from Knoxville (shopping).

    Overview

    This waterfront lot is located in Grande Vista Bay on Watts Bar Lake. The property is almost an acre, gently sloped, and wooded. A TVA permitted, two-level dock is already in place. The lot faces barrier islands. A permit has been granted allowing riprap rock installation on the shoreline. Recent dock maintenance included new stairs and beams in 2023. The current owners had the lot surveyed and platted, and the survey is available. Grande Vista Bay is a gated community with amenities including a multi-level clubhouse, outdoor kitchen/patio area, a pool, and pickle ball courts. There is a private equestrian facility next to the development. The city of Rockwood is 10 minutes away and provides commercial and medical options including a Lowes store. Knoxville is about 40 minutes east.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Map

    City
    Rockwood
    County
    Roane
    State
    Tennessee
    Longitude
    -84.631623
    Latitude
    35.791697

    Nearby Similar for Sale

    • $685,000
      9,125 SF

      Industrial Building with Office Space

      9,125 SF industrial building with climate-controlled office space.
      5141 Roane State Hwy, Rockwood, TN 37854
      View Details
    • $100,000

      Rockwood, TN Land Opportunity

      5-acre tract for peaceful country living with convenient access.
      Smith Mountain Rd lot: 4, Rockwood, TN 37854
      View Details
    • $395,000

      Lakefront Homesite in Gated Community

      2.15-acre lakefront homesite with dockable shoreline in Rockwood, TN.
      E Shore Drive lot: 123, Rockwood, TN 37854
      View Details
    • $53,000

      Large Vacant Land with Lake Views

      4.85 acre vacant land with lake and mountain views.
      228 Crystal Springs Rd, Rockwood, TN 37854
      View Details
    • $98,700

      Land in Rockwood, Tennessee

      4.24-acre tract perfect for a private retreat or residence.
      16305 E Highway 70, Rockwood, TN 37854
      View Details
    • $100,000

      Rockwood, TN - 5 Acre Tract

      5-acre tract in Rockwood, TN, ideal for country living.
      Smith Mountain Rd lot: 5, Rockwood, TN 37854
      View Details
    • $100,000

      Rockwood, TN 5-Acre Land

      5-acre tract in Rockwood, TN, ideal for country living.
      Smith Mountain Rd lot: 6, Rockwood, TN 37854
      View Details
    • $100,000

      Rockwood, TN Land Opportunity

      5-acre tract for peaceful country living near I-40.
      Smith Mountain Rd lot: 6, Rockwood, TN 37854
      View Details
    • $100,000

      5-Acre Tract in Rockwood, TN

      5 acres of land for peaceful country living near I-40.
      Smith Mountain Rd lot: 5, Rockwood, TN 37854
      View Details
    • $655,900

      Prime Commercial Land Near College

      16.46 acre commercial development site near Roane State.
      4382 Roane State Hwy, Rockwood, TN 37854
      View Details
    • $90,000

      Residential Lot in Gated Community

      0.72-acre lot in Grande Vista Bay Community.
      E Shore Drive lot: 237, Rockwood, TN 37854
      View Details
    • $180,000

      Rockwood Lakefront Wooded Lot

      Beautiful wooded lakefront lot in a desirable neighborhood.
      Eerie Point, Rockwood, TN 37854
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Almost an acre waterfront lot with permitted two-level dock.
    Where is this waterfront land located?
    The property is located at E Shore Drive lot 39 Rockwood, TN.
    What is the asking price?
    The asking price for this property is $325,000.
    What are key features of this property?
    This property features: TVA permitted, **two‑level dock with recent maintenance** (new stairs and beams in 2023).; Almost an acre, gently sloped, wooded waterfront lot facing barrier islands.; Located in Grande Vista Bay, a gated, amenity‑rich community with a multi‑level clubhouse, outdoor kitchen/patio, pool, and pickleball courts.
    (865) 850-2518
    We can help!
    Listing Contact
    Jim Williams
    Jim Williams
    Real Estate License ID: 320462
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    E Shore Drive lot: 39, Rockwood, TN 37854
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!