Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Dusty Rose Ranch E lot 2 Rocksprings, TX 78880

    View on Map
    Claim this Listing
    For Sale
    $150,000

    LAND - Rocksprings, TX

    Lot size:
    45.49 Acres
    Added:
    Apr 1, 2026
    Days on Market:
    21
    Last Refresh:
    Apr 21 at 3:06 pm

    Property Features for Dusty Rose Ranch E lot 2

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    R
    Standard status
    Active
    Lot size
    45.49 Acres

    Taxes and HOA fees

    Tax Annual Amount
    1272

    We can help!

    Listing Contact
    Jayson Mcgilvray

    Listing agent Jayson Mcgilvray

    Listing office South Texas Realty, LLC 5683 US Hwy 181 N, Floresville, TX

    Listing date Apr 1, 2026

    MLS# 1951066 Listing URL

    Copyright © 2026 LERA MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Rocksprings Hunting Land For Sale

    This 45.49-acre property is located in Dusty Rose Ranch East, near Rocksprings, TX. The land features a mix of level grasslands and brush cover, along with two large hills that offer views of the cliffside near the cleared campsite. Electricity runs along the property, and there is access to a shared water well. The property is suitable for hunting and is populated by axis deer, whitetail deer, turkeys, hogs, and doves, with the potential for other exotics such as blackbuck and aoudad. Two blinds and feeders are included with the property. The zoning is R.
    Location Intelligence

    Current Use by Public Records

    Hunting land

    Map

    City
    Rocksprings
    County
    Edwards
    State
    Texas
    Longitude
    -100.315
    Latitude
    30.0068

    Nearby Similar for Sale

    • $800,000
      13,812 SF

      Versatile Lumber Warehouse on City Block

      Expansive warehouse with retail section in Rocksprings, Texas.
      301 W Main St, Rocksprings, TX 78880
      View Details
    • $215,000

      Rocksprings Hunting Land with Metal Building

      25.66 acre hunter's paradise with metal building near Rocksprings.
      Hwy 377 lot: 1, Rocksprings, TX 78880
      View Details
    • $215,000

      Rocksprings Hunting and Recreational Land

      25.66 acres of prime hunting land near Rocksprings, Texas.
      NW Hwy 377 lot: 1, Rocksprings, TX 78880
      View Details
    • $65,000

      Rocksprings, TX Vacant Land

      Vacant lot in Rocksprings with city utilities.
      W Uvalde St, Rocksprings, TX 78880
      View Details
    • $375,000

      Edwards Plateau Hunting and Recreational Retreat

      73.83 acres of prime hunting land near Rocksprings, TX.
      Rocksprings, TX 78880
      View Details
    • $160,000
      900 SF

      21 Acres Hunting and Recreation

      21 acres ideal for hunting and recreation near Hwy 41.
      1030 Fairview Rd, Rocksprings, TX 78880
      View Details
    • $289,000
      765 SF

      Ag-Exempt Land in Dove Creek Ranch

      38.20-acre Ag-exempt tract perfect for hunting in Edwards County, TX.
      184 SD 45405, Rocksprings, TX 78880
      View Details
    • $360,000

      Edwards County Rolling Oaks Ranch

      120.88-acre ranch featuring rolling hills and majestic oak trees.
      000 Oak Bend Ranch, Rocksprings, TX 78880
      View Details
    • $595,000
      648 SF

      138 Acres Hunting and Recreational Land

      138.12 acres of prime recreational and hunting land for sale.
      SD 45720, Rocksprings, TX 78880
      View Details
    • $268,240

      48+ Acre Hunting Property

      Hunting land with free-ranging deer, hogs, turkey, and exotics.
      Private Road lot: 32, , TX 78880
      View Details
    • $355,000

      Texas Hill Country Hunting Ranch

      71-acre hunting ranch near Rocksprings with cabin and abundant wildlife.
      0 S SD 42000, Rocksprings, TX 78880
      View Details
    • $45,000

      Rocksprings, TX Residential Land

      Corner lot near Main Street in Rocksprings, TX.
      Wells St unit: 1,2,3 S1/2, Rocksprings, TX 78880
      View Details

    FAQs

    What type of property is this?
    Hunting land - 45.49 acres of hunting land with shared water well.
    Where is this hunting land located?
    The property is located at Dusty Rose Ranch E lot 2 Rocksprings, TX.
    What is the asking price?
    The asking price for this property is $150,000.
    What are key features of this property?
    This property features: 45.49 acres of prime hunting property; Access to a shared water well; Electricity runs along the property
    (210) 531-6695
    We can help!
    Listing Contact
    Jayson Mcgilvray
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!