Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Ranch & Hunting Land with Two Ponds Title is generated by Realmo AI

    County Road 442, Rochelle, TX 76872

    View on Map
    Claim this Listing
    For Sale
    $618,000

    LAND - Rochelle, TX

    Lot size:
    77.25 Acres
    Added:
    Apr 16, 2026
    Days on Market:
    50
    Last Refresh:
    Jun 4 at 1:06 am

    Property Features for County Road 442

    General Information

    Property type
    Land
    Property subtype
    Other
    Vegetation
    Brush
    Standard status
    Active
    APN
    25629
    Lot size
    77.25 Acres

    Utilities

    Water source
    Private, Well

    We can help!

    Listing Contact
    Morgan Cooper

    Listing agent Morgan Cooper License #0784883

    Listing office KWSynergy ABILENE, TX

    Listing date Apr 16, 2026

    MLS# 21209253 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 77 acres in McCulloch County, Texas with water, improvements, and multiple land‑use areas.
    • Two ponds on the property, including one stocked with fish for fishing and water access.
    • Private water source via an existing water well.
    • Electricity is already on the property.
    • Improvements include a metal building and cattle pens.
    • Two areas suited for planting crops, plus native brush habitat for hunting.

    Overview

    Discover a versatile 77.25-acre Texas land offering a strong mix of recreational, agricultural, and ranching potential. The property includes two ponds, with one stocked with fish, along with a metal building, cattle pens, an existing water well, and electricity already on site for immediate use. Two areas are suitable for planting crops, while native brush and habitat throughout the tract support a hunting-oriented lifestyle.

    Located in McCulloch County near Rochelle, this tract provides water and practical improvements in a single, usable property. With ponds, well water, and power already in place, the land is positioned for operators who want to run livestock, establish a homestead, or enjoy long weekends outdoors. The combination of ranch infrastructure and productive planting areas also makes it appealing for buyers looking for diversified land use.

    This property fits well for prospective owners seeking a small ranch or hunting land with existing working elements rather than a raw parcel. The presence of cattle pens, a water well, and on-site electricity supports livestock handling and day-to-day operations, while the ponds and cover make it a logical choice for fishing and hunting. If you’re looking for a tract that can support both practical agriculture and recreational use, this McCulloch County offering is worth a close look.
    Location Intelligence

    Current Use by Public Records

    Ranches

    Map

    City
    Rochelle
    County
    McCulloch
    State
    Texas
    Longitude
    -99.150829
    Latitude
    31.446955

    Nearby Similar for Sale

    • $1,199,000
      2,600 SF

      Rochelle Ranch with Lodge

      123 acre ranch featuring a custom German-style rock lodge.
      4335 Hwy 190, Rochelle, TX 76872
      View Details
    • $1,972,848
      2,906 SF

      Combination Game and Cattle Ranch

      319-acre ranch with home, guest house, and metal barn.
      1825 Fm 1028, Rochelle, TX 76872
      View Details
    • $110,000

      Rochelle, TX 10-Acre Ranch

      10-acre ranch land with hardwoods, pasture, and new fencing.
      Tract 2 TBD CR 424, Rochelle, TX 76872
      View Details
    • $150,000

      Rochelle Farm and Estate

      15-acre wildlife magnet with pond and FM frontage.
      TBD FM 1028, Rochelle, TX 76872
      View Details
    • $249,000

      Farmland Tract with Creek

      Creek-fed pond, pasture, and timber make this tract well-suited for grazing, recreation, or potential homesites.
      Tract 3 TBD CR 424, Rochelle, TX 76872
      View Details
    • $650,000
      1,080 SF

      San Saba County Ranch Retreat

      47-acre ranch with updated home, shop, and creek frontage.
      1483 County Road 255, Rochelle, TX 76872
      View Details
    • $399,000

      Land with Two Creeks

      Land featuring two creeks, ideal for recreation and hunting.
      950 County Road 442, Mercury, TX 76872
      View Details
    • $4,330,950
      14,512,885 SF

      San Saba County Ranch Paradise

      333.17-acre ranch with home, cabin, and hunting amenities.
      11814 County Road 266, Rochelle, TX 76872
      View Details
    • $2,445,642

      McCulloch County Hunting Paradise

      429.06 acres with abundant wildlife and water features.
      000TBD Hwy 377, Mercury, TX 76872
      View Details
    • $560,000
      1,315 SF

      Texas Hunting Retreat with Cabin

      71-acre hunting property with two-bedroom cabin in central Texas.
      950 County Road 442, Rochelle, TX 76872
      View Details

    FAQs

    What type of property is this?
    Ranch - A 77-acre tract with stocked pond, ponds, livestock infrastructure, and electric service—ready for ranching, crops, and outdoor recreation.
    Where is this ranch located?
    The property is located at County Road 442 Rochelle, TX.
    What is the asking price?
    The asking price for this property is $618,000.
    What are key features of this property?
    This property features: 77 acres in McCulloch County, Texas with water, improvements, and multiple land‑use areas.; Two ponds on the property, including one stocked with fish for fishing and water access.; Private water source via an existing water well.
    (325) 692-4488
    We can help!
    Listing Contact
    Morgan Cooper
    Real Estate License ID: 0784883
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    County Road 442, Rochelle, TX 76872
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!