949/951 TISDALE Circle, Auburn, AL 33680
MULTI_FAMILY - AUBURN, AL
- Added:
- May 11, 2026
- Days on Market:
- 29
- Last Refresh:
- Jun 8 at 6:06 pm
Property Features for 949/951 TISDALE Circle
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Parking features
- Open
- Standard status
- Active
- Size
- 1,863 SF
- Lot size
- 0.51 Acres
Utilities
- Utilities
- Cable Available
- Heating system
- Heat Pump (Heating)
- Cooling system
- Central Air, Electric
Building Details
- Year built
- 1965
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Vinyl, Carpet
Listing agent HAYLEY REAL ESTATE TEAM (334) 821-8624
Listing office HAYLEY ENTERPRISES 930 AVENUE A, Auburn, AL (334) 750-4839
Listing date May 11, 2026
Copyright © 2026 Lee County Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Prime Auburn location inside the Auburn Loop, minutes from downtown and Auburn University.
- Strong rental history with both units currently leased through 7/20/2027, providing secure income.
- Duplex with two 2‑bedroom, 1‑bathroom units, offering immediate income potential.
- Excellent investment opportunity with proven rental demand.
- Convenient access to shopping, dining, and entertainment.
- Features include central air, heat pump heating, and open parking.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $24.6k | $13.20 |
| − Vacancy | −$1.8k | −$0.99 |
| EGI | $22.7k | $12.21 |
| − OpEx | −$6.8k | −$3.66 |
| NOI | $15.9k | $8.55 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Auburn
- County
- Lee
- State
- Alabama
- Longitude
- -85.461812
- Latitude
- 32.601917
