Killeen Duplex with Two-Car
904 Mcdaniel Circle Killeen, TX 76543
904 Mcdaniel Circle, Killeen, TX, 76543
$319,000
For Sale
$319,000
MULTI_FAMILY - Killeen, TX
Property Size1,984 SF
Lot Size0.32 Acres
Price / SF$160.79
Days on Market311
Property Features for 904 Mcdaniel Circle
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Bedrooms
- 6
- Rooms
- Bedroom 4, Bedroom 1, Bathroom 4, Bedroom 6, Bathroom 3, Bathroom 2, Bedroom 5, Bathroom 1, Bedroom 3, Bedroom 2
- Interior features
- CeilingFans, TubShower, WalkInClosets, KitchenFamilyRoomCombo, KitchenDiningCombo
- Fencing
- Privacy, Perimeter
- Appliances
- Dishwasher, ElectricRange, Disposal, MultipleWaterHeaters, SomeElectricAppliances, Range
- Standard status
- Active
- APN
- 207132
- Size
- 1,984 SF
- Lot size
- 0.32 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- MCDANIEL ADDITION, LOT 0010
- Tax Annual Amount
- 6227
Utilities
- Sewer type
- Public Sewer
- Heating system
- Electric (Heating), Central
- Cooling system
- Electric, Central Air
- Water source
- Public
Building Details
- Year built
- 1999
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Carpet, Vinyl, Tile
- Building materials
- BrickVeneer, Frame
- Roof type
- Composition, Shingle
Listing agency
Jim Wright Company
(254) 526-5117
Listed by
Molly Repasch · License #0554928
(254) 371-9932
Added: Sep 15, 2025 Updated: Jul 18 at 9:34AM Checked: Jul 22 at 12:06AM
MLS# 591690
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This duplex is being sold as part of a package with 12 other two- and three-bedroom units. A unique feature of these units is the inclusion of a two-car garage between living spaces, which minimizes noise complaints. The properties are well-maintained, with most units featuring upgrades such as vinyl plank or wood-look flooring in the living areas, upgraded carpet in the bedrooms, and ceramic tile in wet areas. Updated ceiling fans and light fixtures are present, and several units have marble countertops. All roofs were replaced in 2024, and windows were inspected and repaired as needed in 2025. The buildings have been painted within the last five years and touched up in 2025. Flower beds were recently redone with new lining. Each unit includes an automatic garage opener and an individual fenced area. The perimeter of the complex is also fenced, and a master sprinkler system is in place. Located in a quiet circle, the property offers a tranquil environment. The lot size is 0.3206 acres, and the property size is 1984 square feet.
Key Highlights
- Duplex unit features include ceiling fans, walk‑in closets, and a kitchen‑dining family room combo
- Appliances include dishwasher and electric range, plus multiple water heaters
- Upgraded flooring: vinyl or wood‑look in living areas, carpet in bedrooms, and ceramic tile in wet areas
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $26.2k | $13.20 |
| − Vacancy | −$1.7k | −$0.85 |
| EGI | $24.5k | $12.35 |
| − OpEx | −$7.3k | −$3.70 |
| NOI | $17.1k | $8.64 |
1,984 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$245.0K
$214.4K – $285.8K
NOI $17,148 @ 7.0% cap · market cap 5.38%
Second Best
Apartment 5plus
$226.6K
$198.3K – $264.4K
NOI $15,865 @ 7.0% cap · market cap 4.97%
Theoretical Best
Office A
$476.5K
$417.0K – $556.0K
NOI $33,358 @ 7.0% cap · market cap 10.46%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Well-maintained duplex with upgrades and individual fenced area.
Where is this duplex located?
The property is located at 904 Mcdaniel Circle Killeen, TX.
What is the asking price?
The asking price for this property is $319,000.
What are key features of this property?
This property features: Duplex unit features include ceiling fans, walk‑in closets, and a kitchen‑dining family room combo; Appliances include dishwasher and electric range, plus multiple water heaters; Upgraded flooring: vinyl or wood‑look in living areas, carpet in bedrooms, and ceramic tile in wet areas
