Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    863 W Roosevelt Boulevard Beverly Hills, FL 34465

    View on Map
    Claim this Listing
    Pending
    $2,200,000

    LAND - Beverly Hills, FL

    Lot size:
    15.94 Acres
    Added:
    Jul 14, 2023
    Days on Market:
    1011
    Last Refresh:
    Apr 19 at 10:06 am

    Property Features for 863 W Roosevelt Boulevard

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    HDR
    Standard status
    Pending
    APN
    3267925
    Lot size
    15.94 Acres

    Taxes and HOA fees

    Tax Year
    2022
    Tax Description
    COM AT MOST E'LY COR OF LAKESIDE VILLAGE 1 PB 13 PG 3, SDPT BEING A PT ON THE ARC OF A CURVE CONCAVE W'LY HAVING ARADIUS OF 750.00 FT AND A CENTRAL ANGLE OF 13DEG 21M 11S per Citrus County Property Appraiser
    Tax Annual Amount
    2540

    Utilities

    Sewer type
    Public Sewer
    Water source
    Public

    We can help!

    Listing Contact
    Kevin D Cunningham

    Listing agent Kevin D Cunningham License #655978

    Listing office RE/MAX Realty One 2421 N Lecanto Highway, Crystal River, FL

    Listing date Jul 14, 2023

    MLS# 825573 Listing URL

    Copyright © 2026 REALTORS Association of Citrus County, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Approved High Density Residential Land

    This 15.94-acre parcel of land is located in Beverly Hills, Florida. It is one of the only approved high-density residential parcels in Citrus County, with approval for 12 units per acre, totaling 186 units.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Beverly Hills
    County
    Citrus
    State
    Florida
    Longitude
    -82.447005
    Latitude
    28.910895

    Nearby Similar for Sale

    • $600,000

      Prime Commercial Opportunity in Beverly Hills

      High-traffic location with flexible layout and tremendous potential.
      1 Beverly Hills Boulevard, Beverly Hills, FL 34465
      View Details
    • $899,900
      2,432 SF

      Equestrian Estate in Beverly Hills

      Spacious home on 5.54 acres with equestrian facilities.
      3428 N BRAVO DRIVE, BEVERLY HILLS, FL 34465
      View Details
    • $99,900

      Pine Ridge Estates Land

      0.99-acre lot in equestrian community with upscale amenities.
      2004 W Huntington Drive, Beverly Hills, FL 34465
      View Details
    • $165,000

      Land in Pine Ridge Estates

      2.82-acre build-ready lot in premier equestrian community.
      4839 W Mustang Boulevard, Beverly Hills, FL 34465
      View Details
    • $329,995

      Residential Land in Beverly Hills

      12.93-acre residential opportunity in Beverly Hills, Citrus County, Florida.
      6630 N Treefarm Avenue, Beverly Hills, FL 34465
      View Details
    • $119,999

      2.61 Acre Corner Lot

      Buildable corner lot in equestrian community near amenities and commuter routes.
      2102 N Trample Terrace, Beverly Hills, FL 34465
      View Details
    • $299,000

      Spacious Homesite in Pine Ridge Estates

      5.82-acre homesite in equestrian community with amenities.
      4976 W Yearling Drive, Beverly Hills, FL 34465
      View Details
    • $43,000

      Beverly Hills Commercial Land Opportunity

      Commercial land in Pine Ridge equestrian community, Beverly Hills, Florida.
      4952 N Elkcam Boulevard, Beverly Hills, FL 34465
      View Details
    • $72,995

      Equestrian Land in Beverly Hills

      Upscale equestrian community homesite ready for development near Ocala.
      6162 W Conestoga Street, Beverly Hills, FL 34465
      View Details
    • $78,000

      One Acre Lot in Pine Ridge

      One acre lot in Pine Ridge estates to build dream home.
      4423 N Lena Drive, Beverly Hills, FL 34465
      View Details
    • $169,000

      Land in Equestrian Community

      3.36-acre parcel in Pine Ridge, Beverly Hills, Florida.
      6055 W Ponderosa Place, Beverly Hills, FL 34465
      View Details
    • $100,000

      Spacious Homesite in Equestrian Community

      2.75-acre homesite in Pine Ridge Estates near future parkway.
      2257 N STAMPEDE DRIVE, BEVERLY HILLS, FL 34465
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Approved for 186 units in Beverly Hills, Florida.
    Where is this residential land & home lot located?
    The property is located at 863 W Roosevelt Boulevard Beverly Hills, FL.
    What is the asking price?
    The asking price for this property is $2,200,000.
    What are key features of this property?
    This property features: Approved for high‑density residential development.; Approved for **186 total units**.; Approved for 12 units per acre.
    (352) 422-7547
    We can help!
    Listing Contact
    Kevin D Cunningham
    Real Estate License ID: 655978
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!