Search
Duplex with Garden
For Sale
$390,000

8604 N BRANCH Avenue, Tampa, FL 33604

MULTI_FAMILY - TAMPA, FL

Property Size1,296 SF
Lot Size0.11 Acres
Price / SF$300.93
Days on Market102

Property Features for 8604 N BRANCH Avenue

General Information

Property type Residential Multi Family
Property subtype Duplex
Zoning RM-16
Bedrooms 4
Bathrooms 2
Full bathrooms 2
Rooms Bedroom 1, Bedroom 3, Bedroom 4, Bathroom 1, Bathroom 2, Bedroom 2
Pets allowed Yes
Interior features Ninguno
Exterior features Garden
Appliances Convection Oven, Refrigerator
Subdivision IRVINTON HEIGHTS
Directions From Downtown Tampa, head north on I-275. Take Exit 48 for Sligh Ave and head east. Turn left onto N Nebraska Ave, then right onto E Sitka St. Continue and turn left onto N Branch Ave. The property will be on your right at 8604 N Branch Ave.
Standard status Active
APN A-24-28-18-3EF-000005-00005.0
Size 1,296 SF
Lot size 0.11 Acres

Taxes and HOA fees

Tax Year 2025
Tax Description IRVINTON HEIGHTS LOT 5 AND E 1/2 OF VAC ALLEY ABUTTING ON W BLOCK 5
Tax Annual Amount 851
Legal Description IRVINTON HEIGHTS LOT 5 AND E 1/2 OF VAC ALLEY ABUTTING ON W BLOCK 5

Utilities

Sewer type Public Sewer
Heating system Central
Cooling system Central Air, Wall/Window Unit(s), Window Unit(s)
Water source Public

Building Details

Year built 1987
Floors in Building 2
Flooring type Vinyl
Building materials Stucco
Roof type Shingle
Listing Agency: EXP REALTY LLC
Listed By: Bryant Solano · License #3536929
Added: Apr 30 Changed: Aug 1 Last Checked: Aug 9 at 3:06PM
MLS# TB8502047

Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This income-producing duplex features two units, and each unit offers 2 bedrooms and 1 bathroom with approximately 648 SF per unit. The property totals 1,296 SF and sits on a 0.11-acre lot. Construction is stucco, and flooring is vinyl. Heating is central, and cooling includes a mix of central air and wall/window unit(s), including wall/window A/C options in the units.

Improvements include a shingle roof replaced in 2018. One unit has a newly installed A/C unit (2026), while the second unit is equipped with a wall A/C unit. Interior features include convection oven and refrigerator appliances, and the exterior includes a garden. The home was built in 1987 and is served by public water and public sewer.

Zoned RM-16, this duplex provides a straightforward, functional layout for an investor looking to manage a small multifamily asset.

Key Highlights

  • Zoned RM‑16 for multifamily use
  • Two units with 2 bedrooms and 1 bathroom each, approximately 648 SF per unit
  • Roof replaced in 2018

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$15,127
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.88%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$302,540 $302.5K
Cap Rate 7%
$216,100 $216.1K
Cap Rate 9%
$168,078 $168.1K
Market Conditions
NOI Build-Up for 1,296 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$23.2K $17.88/SF
− Vacancy
−$1.6K −$1.21/SF
EGI
$21.6K $16.67/SF
− OpEx
−$6.5K −$5.00/SF
NOI
$15.1K $11.67/SF
Area
Tampa, FL
Vacancy
6.74%
Lease Rate
$17.88 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$302,540
Cap Rate 7%
$216,100
Cap Rate 9%
$168,078

Alternative Uses

Best Use
Multifamily LT 5
$216.1K
$189.1K – $252.1K (±1% cap)
NOI $15,127 @ 7.0% cap · market cap 3.88%
Second Best
Apartment 5plus
$200.9K
$175.8K – $234.4K (±1% cap)
NOI $14,065 @ 7.0% cap · market cap 3.61%
Theoretical Best
Office A
$301.9K
$264.2K – $352.3K (±1% cap)
NOI $21,135 @ 7.0% cap · market cap 5.42%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Duplexes

Suggested Use

Top Pick Real Estate Agency Law Firm Dental Office Parking Lot & Garage Skin Care Clinic Veterinary Clinic

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Multi-tenant
Tenancy

Location Intelligence

Trade Area within ½ mile

896
Businesses Nearby

Demographics for 33604, FL

39,071
Population
17,053
Households
2.3
Avg Household Size
38
Median Age
26%
College-Educated
88%
High-School Grad
7.5 sq mi
ZIP Area
5,209
Density / Sq Mi
$55,988
Median Household Income
$39,537
Median Earnings
$1,326
Median Rent
$264,900
Median Home Value

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Duplex zoned RM-16 with a roof replaced in 2018 and HVAC upgrades including a newly installed unit in 2026.
Where is this duplex located?
The property is located at 8604 N BRANCH Avenue Tampa, FL.
What is the asking price?
The asking price for this property is $390,000.
What are key features of this property?
This property features: Zoned RM‑16 for multifamily use; Two units with 2 bedrooms and 1 bathroom each, approximately 648 SF per unit; Roof replaced in 2018
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message