Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search

    8112 Melrose St St E White Settlement, TX 76108

    Sponsored
    For Sale
    $214,000

    Multiple Single Units - White Settlement, TX

    Lot size:
    0.16 Acres
    Days on Market:
    1
    Last Refresh:
    Jan 19 at 11:06 pm

    Property Features for 8112 Melrose St St E

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    Rooms
    Bathroom 1, Bathroom 2, Bedroom 1, Bedroom 2, Bedroom 3
    Bedrooms
    3
    Bathrooms
    2
    APN
    01728229
    Parking
    2
    Parking features
    Driveway
    Interior features
    Cable Tv Available, Eat-in Kitchen
    Exterior features
    Fence
    Fencing
    Fenced
    Appliances
    Dishwasher, Range, Refrigerator, Washer
    Lot size
    0.16 Acres

    Utilities

    Utilities
    Cable Available
    Heating system
    Central, Electric (Heating)
    Cooling system
    Central Air, Electric, Multi Units, Wall/Window Unit(s), Window Unit(s)

    Building Details

    Year built
    1946
    Floors in Building
    1
    Flooring type
    Concrete, Laminate, Tile, Tile - Ceramic, Wood
    Building materials
    Frame
    Roof type
    Composition
    Architectural style
    Other

    We can help!

    Listing Contact
    Renee Kolar

    Fort Worth Re LTD (817) 920-7700 [email protected]

    Listing agent Renee Kolar (817) 920-7700 License #0372434

    Listing date Jan 19, 2026

    MLS# 21156004 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Duplex in White Settlement, TX

    This rental investment opportunity features two units on a single lot, offering the potential for double income. The property is conveniently located within walking distance of the White Settlement community center and city hall. The front house includes two bedrooms and one bathroom, along with a large kitchen and dining combo equipped with a smooth top stove, refrigerator, and built-in dishwasher. The back efficiency home features a kitchenette and an updated bathroom. Similar units in the area have rental rates ranging from $900 to $1,200 per month per unit. The property is located in White Settlement, Tarrant County, Texas, and has a lot size of 0.16 acres.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Map

    City
    White Settlement
    County
    Tarrant
    State
    Texas
    Longitude
    -97.457022
    Latitude
    32.759085

    Nearby Similar for Sale

    • $579,000
      0.31 Acres

      Updated Quadruplex in White Settlement

      Updated quadruplex offers a great investment opportunity in White Settlement.
      8113 Foxfire Ln, White Settlement, TX 76108
      View Details
    • $550,000

      Two-Level Autominium in White Settlement

      Luxury living with garage-style functionality near Fort Worth.
      1400 N Las Vegas Trl, White Settlement, TX 76108
      View Details
    • New
      $495,000
      1,904 SF

      Luxury Condo Warehouse with Loft

      Versatile condo unit perfect for storage, office, or warehouse.
      1400 N Las Vegas Trl, White Settlement, TX 76108
      View Details
    • $589,000
      1,904 SF

      Premium Garage Suite with Office

      Exclusive garage suite suitable for storage, office, and recreational use.
      1400 N Las Vegas Trl, White Settlement, TX 76108
      View Details
    • New
      $475,000
      1,496 SF

      Premium Finished Office/Car Condo

      Luxurious office/living space with full kitchen and mezzanine level.
      1400 N Las Vegas Trl, White Settlement, TX 76108
      View Details
    • $225,000
      0.06 Acres

      Duplex in White Settlement, TX

      Duplex featuring one bedroom and one bath on each side.
      8136 Carlos St, White Settlement, TX 76108
      View Details
    • $1,100,000
      0.29 Acres

      Two-Story Office Building For Sale

      Two-story office building with flexible layout and high visibility.
      2030 S Las Vegas Trl, White Settlement, TX 76108
      View Details
    • $399,900
      0.37 Acres

      White Settlement Commercial Property For Sale

      Commercial property in White Settlement, TX, suitable for retail or office.
      512 N Cherry Ln, White Settlement, TX 76108
      View Details
    • $12,905,000
      105,173 SF

      100% Leased Fort Worth Shopping Center

      105,173 SF shopping center with national brand anchor tenant.
      1701-1705 S Cherry Ln, White Settlement, TX 76108
      View Details
    • $439,000
      0.31 Acres

      Established Car Wash Business Opportunity

      Self-serve car wash with redevelopment potential in a growing submarket.
      8336 White Settlement Rd, White Settlement, TX 76108
      View Details
    • $565,000

      Renovated Fourplex on Corner Lot

      Fully renovated fourplex with strong rental income potential.
      1625 Mary K Ln, White Settlement, TX 76108
      View Details
    • $649,000

      Renovated Fourplex in White Settlement

      Updated corner-lot fourplex with strong income potential near highways.
      1601 Mary K Ln, White Settlement, TX 76108
      View Details

    FAQs

    What type of property is this?
    Duplex - Two-unit rental property near community center and city hall.
    Where is this duplex located?
    The property is located at 8112 Melrose St St E White Settlement, TX.
    What is the asking price?
    The asking price for this property is $214,000.
    What are key features of this property?
    This property features: - Rental investment opportunity with two units on one lot, doubling potential income.; - Potential rental income of $900-$1,200 per unit per month.; - Walking distance to White Settlement community center and city hall.
    (817) 920-7700
    Request Owner's contact information
    8112 Melrose St St E White Settlement, TX 76108
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    8112 Melrose St St E
    White Settlement, TX 76108
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    8112 Melrose St St E White Settlement, TX 76108
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Renee Kolar
    Real Estate License ID: 0372434
    (817) 920-7700
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.