Multi-Suite Office
809 Woodrow Wilson Ray Circle Bridgeport, TX 76426
For Sale
$1,250,000
SINGLE_FAMILY - Bridgeport, TX
Property Size4,777 SF
Lot Size0.77 Acres
Price / SF$261.67
Days on Market10
Property Features for 809 Woodrow Wilson Ray Circle
General Information
- Property type
- Residential
- Property subtype
- Office
- Parking features
- Parking Lot, Open
- Standard status
- Active
- APN
- 753975
- Lot size
- 0.77 Acres
Taxes and HOA fees
- Tax Description
- LOT 1B BLK A NORTH PARK ADDITION
- Tax Annual Amount
- 14760
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central, Electric (Heating)
- Cooling system
- Electric, Central Air
- Water source
- Public
Building Details
- Year built
- 1995
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Carpet, Vinyl, Tile
- Building materials
- Brick
- Roof type
- Composition
Listing Agency:
C-21 SUE ANN DENTON, BRIDGEPOR
(940) 683-3080
Listed By:
Sandi George · License #0743047
(940) 683-3080
Added: Jul 15
Last Checked: Jul 24 at 8:06PM
MLS# 21331077
Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Exceptional Highway 380 office building offering 4,777 square feet with a flexible, multi-tenant layout. The building includes two suites that can be occupied by a single business or leased separately, supported by 9 private offices, two reception areas, two workrooms with abundant storage and workspace, and a conference room. A shared kitchen-break room features granite countertops, a farmhouse sink, dishwasher, and extensive cabinetry. Finishes include luxury vinyl plank flooring and wood blinds throughout. The property also offers a covered, fenced outdoor sitting area for employees and clients, plus ample parking for everyday use.
The property is located at 809 Woodrow Wilson Ray Circle in Bridgeport, TX, positioned for easy access from Highway 380 and visibility along the corridor.
Designed for professional use, the layout can be adapted for medical office conversion, with space that may be configured into exam rooms and patient care areas.
The property is located at 809 Woodrow Wilson Ray Circle in Bridgeport, TX, positioned for easy access from Highway 380 and visibility along the corridor.
Designed for professional use, the layout can be adapted for medical office conversion, with space that may be configured into exam rooms and patient care areas.
Key Highlights
- 4,777 SF Highway 380 office building built in 1995 with two suites that can be used together or leased separately
- Floor plan includes 9 private offices, 2 reception areas, 2 workrooms, a conference room, and a shared kitchen/break room
- Kitchen/break room features granite countertops, farmhouse sink, dishwasher, and extensive cabinetry
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $146.7k | $30.72 |
| − Vacancy | −$40.2k | −$8.42 |
| EGI | $106.5k | $22.30 |
| − OpEx | −$26.6k | −$5.58 |
| NOI | $79.9k | $16.73 |
4,777 SF · lease $30.72/SF/yr · vacancy 27.40% · expense 25.00%
Alternative Uses
Best Use
Office B
$1.14M
$998.8K – $1.33M
NOI $79,905 @ 7.0% cap · market cap 6.39%
Second Best
Healthcare Medical
$1.08M
$942.1K – $1.26M
NOI $75,365 @ 7.0% cap · market cap 6.03%
Theoretical Best
Hotel Hospitality
$3.60M
$3.15M – $4.20M
NOI $251,867 @ 7.0% cap · market cap 20.15%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Cook McDonald & Co ...
Accounting Firm
ATM
Atm
Hudson Title Group
Title Company
FAQs
What type of property is this?
Office units - Office building on Highway 380 offering two suites with flexible occupancy or separate leasing options.
Where is this office units located?
The property is located at 809 Woodrow Wilson Ray Circle Bridgeport, TX.
What is the asking price?
The asking price for this property is $1,250,000.
What are key features of this property?
This property features: 4,777 SF Highway 380 office building built in 1995 with two suites that can be used together or leased separately; Floor plan includes 9 private offices, 2 reception areas, 2 workrooms, a conference room, and a shared kitchen/break room; Kitchen/break room features granite countertops, farmhouse sink, dishwasher, and extensive cabinetry
