Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    804 Hearts Content Road Cairo, NY 12413

    View on Map
    Claim this Listing
    New
    For Sale
    $263,350

    LAND - Cairo, NY

    Lot size:
    7.10 Acres
    Added:
    Apr 14, 2026
    Days on Market:
    4
    Last Refresh:
    Apr 17 at 11:06 pm

    Property Features for 804 Hearts Content Road

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    01
    Standard status
    Active
    APN
    192400-135-000-0005-004-000-0000
    Lot size
    7.10 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    2236

    Utilities

    Sewer type
    Septic Tank
    Water source
    Well

    We can help!

    Listing Contact
    Ginalea Healy

    Listing agent Ginalea Healy License #10401298074

    Listing office K. Fortuna Realty, Inc. 973 Main Street, Hopewell Jct., NY

    Listing date Apr 14, 2026

    MLS# 985262 Listing URL

    Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Catskills Land with Utilities

    This 7.09-acre property is located in the Round Top / Purling area of the Catskills. The land offers privacy and includes existing utilities. It is suitable for a cabin retreat, hunting property, weekend escape, or a future home site. Features include a natural spring, well, septic system, electric service, and a driveway. The parcel borders over 120 acres of privately owned forested land, providing added seclusion. A year-round stream is located across the road. The property is located 20 minutes from Windham Mountain, 25 minutes from Hunter Mountain, and 30 minutes from historic Woodstock. It is conveniently located near hiking, skiing, and Catskill towns.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Isalis (Bike/Boat/Book/etc) Store Party City Party Supply Store Skunk Funk Big Box & Wholesale Store Carl's Trading Co Hat Shop Bushka's Kitchen LLC (Bike/Boat/Book/etc) Store

    Suggested Use

    Restaurant Department Store Hotel & Motel Bar & Pub Electrical Service Coworking & Hybrid Office Restaurant Bed & Breakfast

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Cairo
    County
    Greene
    State
    New York
    Longitude
    -74.008349
    Latitude
    42.248369

    Nearby Similar for Sale

    • $345,000
      3,024 SF

      Fully Occupied Multifamily Investment

      Four-unit multifamily property in Cairo, NY with immediate income.
      579 Main Street, Cairo, NY 12413
      View Details
    • $495,000
      3,995 SF

      Commercial Space with Road Frontage

      Versatile commercial property with ample parking and multiple access points.
      670 New York 145, Cairo, NY 12413
      View Details
    • $199,900
      3,143 SF

      Mixed-Use Property in Cairo, NY

      Commercial mixed-use property with apartment and garage in Cairo, NY.
      638 Main Street, Cairo, NY 12413
      View Details
    • $199,900
      3,143 SF

      Mixed-Use Property in Cairo, NY

      Commercial mixed-use property with apartment and garage in Cairo, NY.
      638 Main Street, Cairo, NY 12413
      View Details
    • $424,900
      3,400 SF

      Cairo Multi-Family Investment Opportunity

      Four-unit multi-family property in the heart of Cairo, New York.
      606 Main Street, Cairo, NY 12413
      View Details
    • $2,750,000
      17,235 SF

      22-Unit Multifamily Investment Opportunity

      Fully occupied apartment complex with strong rental history and creek frontage.
      597 Bross Street, Cairo, NY 12413
      View Details
    • $139,900
      3,003 SF

      Mixed-Use Development Opportunity in Cairo

      Mixed-use property in prime location with commercial and residential potential.
      460 Main Street, Cairo, NY 12413
      View Details
    • $280,000

      19.9 Acres in Catskills Region

      Land parcel in the Catskill Mountain Region with road frontage.
      Frank Hitchcock Road, Cairo, NY 12413
      View Details
    • $73,000

      Vacant Land in Greene County

      5.6 acres of land perfect for building your dream home.
      TBD Anthony Drive, Cairo, NY 12058
      View Details
    • $229,000

      28.76 Acres in Cairo, NY

      Large acreage in the Catskills with development potential.
      County Route 41, Cairo, NY 12413
      View Details
    • $229,000

      28.76 Acres in Cairo, NY

      Large acreage in prime Catskills location with development potential.
      County Route 41, Cairo, NY 12413
      View Details
    • $2,750,000
      17,235 SF

      22-Unit Multifamily Investment Opportunity

      Fully occupied apartment complex with rental history and creek frontage.
      597 Bross Street, Cairo, NY 12413
      View Details

    FAQs

    What type of property is this?
    Land - 7.09 acres with utilities near Windham and Hunter Mountains.
    Where is this land located?
    The property is located at 804 Hearts Content Road Cairo, NY.
    What is the asking price?
    The asking price for this property is $263,350.
    What are key features of this property?
    This property features: 7.09 acres of private land in the Round Top / Purling area of the Catskills.; Existing utilities: well, septic system, and electric service.; Backs up to over 120 acres of privately owned forested land for added seclusion.
    (845) 224-4272
    We can help!
    Listing Contact
    Ginalea Healy
    Real Estate License ID: 10401298074
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!