Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Turnkey Dual-Cabin Investment Property Title is generated by Realmo AI

    8036 CR 604, Brownwood, TX 76801

    View on Map
    Claim this Listing
    For Sale
    $110,000

    COMMERCIAL - Brownwood, TX

    Property size:
    400 SF
    Lot size:
    0.17 Acres
    Price / SF:
    $275/SF
    Added:
    May 3, 2026
    Days on Market:
    35
    Last Refresh:
    Jun 6 at 4:06 pm

    Property Features for 8036 CR 604

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Parking features
    RV, Garage, Driveway
    Security features
    Security
    Standard status
    Active
    APN
    000000042766
    Lot size
    0.17 Acres

    Taxes and HOA fees

    Tax Description
    LAMAR TERRACE, BLOCK 11, LOT 3
    Tax Annual Amount
    314

    Utilities

    Sewer type
    Aerobic Septic
    Heating system
    Electric (Heating), Central
    Cooling system
    Electric, Central Air, Ceiling Fan(s)
    Water source
    Public

    Building Details

    Year built
    2024
    Floors in Building
    2
    Number of units
    2
    Flooring type
    Carpet, Vinyl
    Building materials
    WoodSiding
    Roof type
    Metal

    We can help!

    Listing Contact
    Camila Cagle

    Listing agent Camila Cagle License #0803298

    Listing office Ann Jones Real Estate Brownwood, TX

    Listing date May 3, 2026

    MLS# 21008950

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Built in 2024: two 10x20 cabins (1BD/1BA each) with sleeping lofts and a combined 400 SF of living space
    • Fully furnished units with appliances and setup items included; keyless entry and Blink security cameras on‑site
    • Shared single electric meter; each cabin has a tankless water heater and mini‑split HVAC, plus ceiling fans
    • Currently leased at $1,000/month per cabin (total $2,000/month) with tenants in place
    • Metal roofs on pier‑and‑beam foundations; fenced property with gravel front yard and RV‑ready open parking
    • Includes a 50‑amp RV hookup; shed in backyard with washer and dryer; public water and aerobic septic

    Overview

    Built in 2024, this turnkey investment property features two furnished 1-bedroom, 1-bath cabins, each with a sleeping loft and a 10x20 layout. Both cabins accommodate up to three guests and come fully stocked for immediate occupancy, including bedding, towels, fold-out couches, appliances, dishes, coffee makers, and ice machines. The cabins sit on pier and beam foundations with metal roofs and include tankless water heaters, mini-split HVAC systems, keyless entry, and Blink security cameras. A single electric meter serves both cabins, and the property includes a fenced, low-maintenance yard designed for privacy. A shed off the backyard includes a washer and dryer, and a dedicated utility area provides water meter and septic access.

    Located near Lake Brownwood in Brownwood, the property offers an outdoor setup that supports guest parking and added flexibility. The gravel front yard provides open parking, and there is a 50-amp RV hookup on site.

    With tenants already in place, the configuration can fit investors seeking a ready-to-rent setup or operators looking for a vacation rental model, while still working for owner-occupants who want personal use alongside income. The seller indicates there are no enforceable restrictions, supporting flexible utilization of the cabins.
    Property Profile Location Intelligence

    Current Use by Public Records

    Short term rental ...

    Suggested Use

    Restaurant Real Estate Agency Law Firm Auto Repair Shop Hotel & Motel Department Store Food Market Storage Facility Garden Center Clothing & Fashion Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Brownwood
    County
    Brown
    State
    Texas
    Longitude
    -99.090937
    Latitude
    31.825029

    Nearby Similar for Sale

    • $590,000

      Highly Visible Office Building

      Long-term leased office building with private offices, collaborative space, and parking for about 30 vehicles.
      1423 Coggin Avenue, Brownwood, TX 76801
      View Details
    • $312,500

      Automotive Shop with Paint Booth

      Own a turnkey automotive-focused facility with a roll-up door, paint booth, and climate-controlled office and lobby space.
      1301 Burney Drive, Brownwood, TX 76801
      View Details
    • $3,500,000
      6,354 SF

      Iconic Restaurant Turnkey Opportunity

      Established restaurant with drive-thru, recipes, staff, and training included.
      4412 S Hwy 377, Brownwood, TX 76801
      View Details
    • $169,000

      Remodeled Drive-Through Retail Building

      Move-in ready building with a drive-through window and private office, suited for retail, food service, or professional use.
      2810 4th Street, Brownwood, TX 76801
      View Details
    • $695,000

      Historic Restaurant and Bar Building

      A fully renovated historic property with restaurant and bar improvements, commercial kitchen, and an outdoor patio with stage.
      102A Fisk Avenue, Brownwood, TX 76801
      View Details
    • $265,000

      Restored Retail Storefront with Vault

      Meticulously restored storefront with a working walk-in vault, original hardwood and glass front, plus brand-new HVAC, plumbing, and electrical.
      301 Brown St., Brownwood, TX 76801
      View Details
    • $1,900,000

      Turn-Key Liquor Store with Drive-Thru

      Established, fully equipped liquor retail operation with a drive-thru window, insulated metal building, and included inventory.
      1001 Vine Street, Brownwood, TX 76801
      View Details
    • $165,000

      Flex Industrial Property with Ample Parking

      All-electric 24' x 64' flex building on a parking-friendly lot, currently income-producing with an annual tenant lease.
      2218 Brown Street, Brownwood, TX 76801
      View Details
    • $195,000

      Flex Warehouse Rebuild Opportunity

      Interior has been stripped to the studs, offering a flexible foundation for storage, education, worship, or event concepts.
      2719 Austin Avenue, Brownwood, TX 76801
      View Details
    • $399,000
      4,264 SF

      Well-Kept Office Building in Brownwood

      Large office building in the heart of Brownwood Medical District.
      100 S Park Drive, Brownwood, TX 76801
      View Details
    • $165,000

      Church Building with Highway Visibility

      Unique church property with a shelter and billboard visibility, offering flexible conversion options for retail or industrial use.
      408 6th Street, Brownwood, TX 76801
      View Details
    • $269,000

      Fully Remodeled Duplex for Income

      Turnkey duplex with modern interiors, new roof, and multiple off-street parking for flexible owner or investor use.
      2904 4th Street, Brownwood, TX 76801
      View Details

    FAQs

    What type of property is this?
    Short term rental property - Built in 2024, this turnkey pair of furnished cabins offers flexible short- or long-term income with modern conveniences.
    Where is this short term rental property located?
    The property is located at 8036 CR 604 Brownwood, TX.
    What is the asking price?
    The asking price for this property is $110,000.
    What are key features of this property?
    This property features: Built in 2024: two 10x20 cabins (1BD/1BA each) with sleeping lofts and a combined 400 SF of living space; Fully furnished units with appliances and setup items included; keyless entry and Blink security cameras on‑site; Shared single electric meter; each cabin has a tankless water heater and mini‑split HVAC, plus ceiling fans
    (325) 646-1500
    We can help!
    Listing Contact
    Camila Cagle
    Real Estate License ID: 0803298
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    8036 CR 604, Brownwood, TX 76801
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!