Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    7997 W Suttle Lake Drive Boise, ID 83714

    View on Map
    Claim this Listing
    For Sale
    $1,229,000

    MULTI_FAMILY - Boise, ID

    Property size:
    3,713 SF
    Added:
    Feb 26, 2026
    Days on Market:
    51
    Last Refresh:
    Apr 18 at 9:06 am

    Property Features for 7997 W Suttle Lake Drive

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    4
    Bathrooms
    5
    Rooms
    Bathroom 3, Bathroom 2, Bedroom 3, Bathroom 1, Bathroom 5, Bathroom 4, Bedroom 1, Bedroom 2, Bedroom 4
    Parking
    4
    Interior features
    Walk In Shower
    Fireplace
    1
    Appliances
    Disposal (All Units), Stove/Range (All Units), Refrigerator (All Units), Washer/Dryer (All Units)
    Standard status
    Active
    APN
    R1936200500
    Size
    3,713 SF

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    LOT 64 BLK 07 DRY CREEK RANCH SUB NO 06
    Tax Annual Amount
    3720

    Utilities

    Heating system
    Natural Gas, Fireplace(s), Forced Air
    Cooling system
    Central Air
    Water front features
    Creek

    Building Details

    Year built
    2022
    Number of units
    1
    Building materials
    Stone, HardiPlank Type
    Roof type
    Composition

    We can help!

    Listing Contact
    Shauna Irwin

    Listing agent Shauna Irwin License #SP51281

    Listing office Powered-By 4157 N Waterford Pl, ID

    Listing date Feb 26, 2026

    MLS# 98976127 Listing URL

    Copyright © 2026 Intermountain Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Luxury Home with Strong Rental Income

    Located in Boise, ID, this 3,713 square foot home features 4 bedrooms and 4.5 baths. Situated on a creek-backed lot with no rear neighbors, the property is located in the Dry Creek Ranch community near Eagle. The home includes an office and loft, and features over $300,000 in upgrades. Each bedroom has direct access to a bathroom. The property is currently leased through July 31, 2026, at a rate of $6,500 per month, increasing to $6,750 per month. The Dry Creek Ranch community offers amenities such as a clubhouse, gym, two pools, trails, coffee shop, and community farm.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Isalis (Bike/Boat/Book/etc) Store Party City Party Supply Store Skunk Funk Big Box & Wholesale Store Carl's Trading Co Hat Shop Bushka's Kitchen LLC (Bike/Boat/Book/etc) Store

    Suggested Use

    Real Estate Agency Law Firm Big Box & Wholesale Store Auto Repair Shop Hotel & Motel Gym & Fitness Center Kitchen & Bath Showroom Food Market Electronics & Wireless Store Plumbing Service

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Boise
    County
    Ada
    State
    Idaho
    Longitude
    -116.28448
    Latitude
    43.731592

    Nearby Similar for Sale

    • $775,000
      3,610 SF

      Boise Multifamily Property with Two Homes

      Two homes on one lot, flexible use for rental or occupancy.
      1159 E Wright St, Boise, ID 83706
      View Details
    • $745,000
      4,216 SF

      Renovated Multi-Family Home with Views

      Recently renovated 9-bedroom home with income potential and large lot.
      410 S Bitteroot Drive, Boise, ID 83709
      View Details
    • $735,000
      1,752 SF

      Boise Multifamily Investment Opportunity

      Two income-producing units on one lot in Boise, Idaho.
      625 E Pennsylvania St, Boise, ID 83706-4431
      View Details
    • $899,900
      2,729 SF

      Foothills Multifamily Property with Airbnb Potential

      Unique Boise property near downtown, Hyde Park, and North End.
      4480 N Kitsap Way, Boise, ID 83703
      View Details
    • $935,000
      3,920 SF

      Boise Multifamily Property Near University

      Well-maintained fourplex near Boise State, downtown, and freeway access.
      2541 W Malad St, Boise, ID 83705
      View Details
    • $949,500
      4,464 SF

      Boise Multifamily Investment Opportunity

      Remodeled four-unit property with shop and garage rentals.
      393-399 S White Cloud Dr, Boise, ID 83709
      View Details
    • $949,900
      2,327 SF

      Historic North End Triplex

      Charming triplex near Hyde Park, Boise. Great investment opportunity.
      1605 N 11th St, Boise, ID 83702
      View Details
    • $719,900
      2,200 SF

      West Boise Duplex Opportunity

      Well-maintained duplex in desirable Boise location with rental history.
      4507/4509 W Forsythia Drive, Boise, ID 83703
      View Details
    • $900,000
      3,790 SF

      Boise Fourplex Near Boise State

      Well-maintained fourplex near Boise State, downtown, and freeway.
      2555 W Malad St, Boise, ID 83705
      View Details
    • $445,000
      1,311 SF

      Boise Duplex: Investment Opportunity

      Charming Boise duplex with reliable tenancy, near amenities.
      3421 W Good Street, Boise, ID 83703
      View Details
    • $774,000
      2,500 SF

      Luxury Townhomes Near Downtown Boise

      High-style, low-maintenance townhomes with rooftop patios and luxury finishes.
      2055 S Makar Ln, Boise, ID 83706
      View Details
    • $445,000
      1,311 SF

      Boise Duplex: Investment Opportunity

      Charming Boise duplex with reliable tenants, near amenities.
      2126 N 35th Street, Boise, ID 83703-5549
      View Details

    FAQs

    What type of property is this?
    Single family property - Boise home with lease in place through 7/31/2026.
    Where is this single family property located?
    The property is located at 7997 W Suttle Lake Drive Boise, ID.
    What is the asking price?
    The asking price for this property is $1,229,000.
    What are key features of this property?
    This property features: Strong rental income of $6,500/month (increasing to $6,750/month) with lease in place through 7/31/2026.; Located in highly desirable Dry Creek Ranch, a premier community with clubhouse, gym, two pools, trails, coffee shop, and community farm.; Creek‑backed lot with no rear neighbors.
    (707) 280-6534
    We can help!
    Listing Contact
    Shauna Irwin
    Real Estate License ID: SP51281
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!