Back to Search
Multi-Use Retail/Residential Building

780 Bryan Road Rutledge, TN 37861

780 Bryan Road, Rutledge, TN, 37861
$400,000
For Sale
$400,000

COMMERCIAL - Other - Rutledge, TN

Property Size1,600 SF
Lot Size0.86 Acres
Price / SF$250
Days on Market73

Property Features for 780 Bryan Road

General Information

Property type
Commercial Sale
Property subtype
Other
Bathrooms
2
Rooms
Bathroom 1, Bathroom 2
Parking
10
Accessibility
Accessible Approach with Ramp
Standard status
Active
APN
058 045.00
Size
1,600 SF
Lot size
0.86 Acres

Taxes and HOA fees

Tax Year
2025
Tax Annual Amount
360

Utilities

Sewer type
Septic Tank
Heating system
Central, Heat Pump (Heating), Electric (Heating)
Cooling system
Central Air, Electric, Ceiling Fan(s)
Water source
Public

Building Details

Year built
1948
Floors in Building
2
Building materials
Wood Siding, Asphalt
Architectural style
Other
Listing Agency Single Tree Realty
268 Rutledge Pk., BLAINE, TN
Listed by Jarrod Brown · License #327586
Added: May 7 Checked: Jul 18 at 7:06 am
MLS# 711407

Copyright © 2026 Lakeway Area Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This well-maintained building is currently operated as a salon and totals 1,600 square feet. The property sits on a lot measuring 0.86 acres and includes an on-site storage container that is used to sell fireworks during the summer months.

The site is in Rutledge, TN, with convenient access along Rutledge Pike and Bryan Road. The offering is described as having a variety of possible uses given its location and current zoning.

Zoned R2 with the City of Rutledge, the property may support a range of commercial or residential options. The existing salon setup can be useful for buyers or tenants seeking a space suited to personal services, while the additional on-site storage container provides practical support for seasonal or operational needs. This is a straightforward, owner-occupant or buyer-operator style property with flexibility tied to its zoning and current improvements.

Key Highlights

  • Located in Rutledge on just under an acre, bordering Rutledge Pike and Bryan Road
  • Currently used as a salon; zoning is R2 with the city of Rutledge
  • Home built in 1948 with wood siding and asphalt construction materials

Local Financial Insights For Retail

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $34.6k $21.60
− Vacancy −$1.7k −$1.08
EGI $32.8k $20.52
− OpEx −$9.8k −$6.16
NOI $23.0k $14.36
1,600 SF · lease $21.60/SF/yr · vacancy 5.00% · expense 30.00%

Alternative Uses

Best Use
Retail
$328.3K
$287.3K – $383.0K (±1% cap)
NOI $22,982 @ 7.0% cap · market cap 5.75%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$396.3K
$346.8K – $462.3K (±1% cap)
NOI $27,740 @ 7.0% cap · market cap 6.94%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Hair Matters Hair Salon

Suggested Use

Auto Repair Shop Hair Salon Daycare Center Food Market Car Rental Facility

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Retail space - Well-maintained building with salon use and R2 zoning, offering flexibility in Rutledge near Rutledge Pike and Bryan Road.
Where is this retail space located?
The property is located at 780 Bryan Road Rutledge, TN.
What is the asking price?
The asking price for this property is $400,000.
What are key features of this property?
This property features: Located in Rutledge on just under an acre, bordering Rutledge Pike and Bryan Road; Currently used as a salon; zoning is R2 with the city of Rutledge; Home built in 1948 with wood siding and asphalt construction materials
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message