Multi-Use Retail/Residential
780 Bryan Road Rutledge, TN 37861
780 Bryan Road, Rutledge, TN, 37861
$400,000
For Sale
$400,000
COMMERCIAL - Other - Rutledge, TN
Property Size1,600 SF
Lot Size0.86 Acres
Price / SF$250
Days on Market73
Property Features for 780 Bryan Road
General Information
- Property type
- Commercial Sale
- Property subtype
- Other
- Bathrooms
- 2
- Rooms
- Bathroom 1, Bathroom 2
- Parking
- 10
- Accessibility
- Accessible Approach with Ramp
- Standard status
- Active
- APN
- 058 045.00
- Size
- 1,600 SF
- Lot size
- 0.86 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 360
Utilities
- Sewer type
- Septic Tank
- Heating system
- Central, Heat Pump (Heating), Electric (Heating)
- Cooling system
- Central Air, Electric, Ceiling Fan(s)
- Water source
- Public
Building Details
- Year built
- 1948
- Floors in Building
- 2
- Building materials
- Wood Siding, Asphalt
- Architectural style
- Other
Listing Agency
Single Tree Realty
(865) 465-3397
268 Rutledge Pk., BLAINE, TN
Listed by
Jarrod Brown · License #327586
(865) 201-7448
Added: May 7 Checked: Jul 18 at 7:06 am
MLS# 711407
Copyright © 2026 Lakeway Area Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This well-maintained building is currently operated as a salon and totals 1,600 square feet. The property sits on a lot measuring 0.86 acres and includes an on-site storage container that is used to sell fireworks during the summer months.
The site is in Rutledge, TN, with convenient access along Rutledge Pike and Bryan Road. The offering is described as having a variety of possible uses given its location and current zoning.
Zoned R2 with the City of Rutledge, the property may support a range of commercial or residential options. The existing salon setup can be useful for buyers or tenants seeking a space suited to personal services, while the additional on-site storage container provides practical support for seasonal or operational needs. This is a straightforward, owner-occupant or buyer-operator style property with flexibility tied to its zoning and current improvements.
The site is in Rutledge, TN, with convenient access along Rutledge Pike and Bryan Road. The offering is described as having a variety of possible uses given its location and current zoning.
Zoned R2 with the City of Rutledge, the property may support a range of commercial or residential options. The existing salon setup can be useful for buyers or tenants seeking a space suited to personal services, while the additional on-site storage container provides practical support for seasonal or operational needs. This is a straightforward, owner-occupant or buyer-operator style property with flexibility tied to its zoning and current improvements.
Key Highlights
- Located in Rutledge on just under an acre, bordering Rutledge Pike and Bryan Road
- Currently used as a salon; zoning is R2 with the city of Rutledge
- Home built in 1948 with wood siding and asphalt construction materials
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $34.6k | $21.60 |
| − Vacancy | −$1.7k | −$1.08 |
| EGI | $32.8k | $20.52 |
| − OpEx | −$9.8k | −$6.16 |
| NOI | $23.0k | $14.36 |
1,600 SF · lease $21.60/SF/yr · vacancy 5.00% · expense 30.00%
Alternative Uses
Best Use
Retail
$328.3K
$287.3K – $383.0K
NOI $22,982 @ 7.0% cap · market cap 5.75%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$396.3K
$346.8K – $462.3K
NOI $27,740 @ 7.0% cap · market cap 6.94%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Hair Matters
Hair Salon
FAQs
What type of property is this?
Retail space - Well-maintained building with salon use and R2 zoning, offering flexibility in Rutledge near Rutledge Pike and Bryan Road.
Where is this retail space located?
The property is located at 780 Bryan Road Rutledge, TN.
What is the asking price?
The asking price for this property is $400,000.
What are key features of this property?
This property features: Located in Rutledge on just under an acre, bordering Rutledge Pike and Bryan Road; Currently used as a salon; zoning is R2 with the city of Rutledge; Home built in 1948 with wood siding and asphalt construction materials