Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    77 York Ave Staten Island, NY 10301

    View on Map
    Sponsored
    For Sale
    $879,900

    MULTI_FAMILY - Staten Island, NY

    Property size:
    4,050 SF
    Lot size:
    0.06 Acres
    Days on Market:
    8
    Last Refresh:
    Mar 23 at 1:06 am

    Property Features for 77 York Ave

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Standard status
    Active
    Zoning
    R3X
    Rooms
    Bathroom 3, Bathroom 2, Bedroom 3, Bathroom 4, Bedroom 2, Bathroom 8, Bedroom 5, Bedroom 7, Bedroom 1, Bedroom 4, Bathroom 1, Bedroom 9, Bathroom 5, Bedroom 8, Bathroom 6, Bathroom 7, Bedroom 6
    Bedrooms
    9
    Bathrooms
    7
    Parking features
    Off Street
    Basement
    Full, Finished
    Size
    4,050 SF
    Lot size
    0.06 Acres

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Hot Water(Heating), Natural Gas

    Building Details

    Year built
    1925
    Floors in Building
    3
    Number of units
    2
    Building materials
    Vinyl Siding

    We can help!

    Listing Contact
    Gennady Gary Papirov

    Homes R Us Realty Of NY

    Listing agent Gennady Gary Papirov

    Listing date Mar 16, 2026

    MLS# 2601333

    Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Staten Island Two-Family Investment Property

    This two-family property, located in Staten Island, offers an investment opportunity with 4,050 square feet of living space. The property includes three gas meters and generates a current annual rent roll of $126,504. The first-floor unit features four bedrooms and is rented for $4,681 per month. The second-floor unit mirrors the first and is connected to a finished attic, adding three extra rooms, a full kitchen, a full bath, its own gas meter, and a separate entrance. This combined unit is rented to one family for $5,861 per month. The ground-level features an unfinished walkout basement with high ceilings, large windows, and a separate entrance. The basement has the potential to be legalized as an Accessory Dwelling Unit (ADU) for a third rental. The property is situated on a lot of approximately 0.06 acres and is zoned R3X. This property offers strong current income with potential upside through legalization and ongoing management, making it suitable for investors seeking a high capitalization rate.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Grocery & Convenience Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Staten Island
    County
    Richmond
    State
    New York
    Longitude
    -74.087922
    Latitude
    40.644732

    Nearby Similar for Sale

    • $850,000
      1,612 SF

      Versatile Staten Island Office Opportunity

      Adaptable office space or residential conversion potential in Staten Island.
      1562 Drumgoole Rd East, Staten Island, NY 10309
      View Details
    • $950,000
      0.13 Acres

      Staten Island Medical Office Building

      Medical office building with high visibility in prime location.
      3767 Richmond Ave, Staten Island, NY 10312
      View Details
    • New
      $1,300,000
      2,880 SF

      Staten Island Commercial Building For Sale

      Two-story, 2,880 SF building suitable for various uses.
      343 Sand Ln, Staten Island, NY 10305
      View Details
    • New
      $1,420,000
      3,200 SF

      Versatile Commercial Property on Broadway

      Single-story warehouse with office space and high ceilings.
      360 Broadway, Staten Island, NY 10310
      View Details
    • New
      $2,488,888
      5,600 SF

      Standalone Commercial Asset with Drive-Thru

      Former bank building in Staten Island's New Dorp business corridor.
      257 New Dorp Ln, Staten Island, NY 10306
      View Details
    • $1,700,000
      3,604 SF

      Two-Story Commercial Building with Parking

      Well-maintained, two-story commercial building with parking and quality tenants.
      1605 Forest Ave, Staten Island, NY 10302
      View Details
    • $999,000
      3,542 SF

      Staten Island Multifamily Opportunity

      Three-unit property with potential for additional income.
      7355 Amboy Rd, Staten Island, NY 10307
      View Details
    • $1,490,000

      Staten Island Mixed-Use Investment

      Vacant mixed-use building near Verrazano Bridge with high potential.
      233 Sand Ln, Staten Island, NY 10305
      View Details
    • $280,000
      1,600 SF

      Established Gift Shop Business Opportunity

      Turnkey gift shop business for sale in Staten Island, NY.
      933 Richmond Ave, Staten Island, NY 10314
      View Details
    • Contact for pricing
      2,520 SF

      Turn-Key Restaurant in South Beach

      Fully operational restaurant for sale in Staten Island.
      124 Ocean Ave, Staten Island, NY 10305
      View Details
    • New
      $885,000
      2,600 SF

      Eltingville Two-Family Home Opportunity

      Two-family home in Eltingville with rental income potential.
      254 Lamoka Ave, Staten Island, NY 10308
      View Details
    • New
      $619,000
      0.03 Acres

      Two-Family Townhome in Mariners Harbor

      Legal two-family townhome with investment potential in a convenient location.
      3102 Richmond Ter, Staten Island, NY 10303
      View Details

    FAQs

    What type of property is this?
    Duplex - Two-family property with high rental income and expansion potential.
    Where is this duplex located?
    The property is located at 77 York Ave Staten Island, NY.
    What is the asking price?
    The asking price for this property is $879,900.
    What are key features of this property?
    This property features: - High current annual rent roll of $126,504.; - Potential to increase income by legalizing the basement as an ADU.; - Two units with separate gas meters, plus a third for the attic unit.
    (917) 856-2012
    Request Owner's contact information
    77 York Ave Staten Island, NY 10301
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 York Ave
    Staten Island, NY 10301
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    77 York Ave Staten Island, NY 10301
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Gennady Gary Papirov
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!