Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Osburn Land with Existing Shop Title is generated by Realmo AI

    758 Terror Gulch Rd, Osburn, ID 83849

    View on Map
    Claim this Listing
    For Sale
    $179,000

    LAND - Osburn, ID

    Property size:
    832 SF
    Lot size:
    0.34 Acres
    Price / SF:
    $215/SF
    Added:
    Apr 17, 2026
    Days on Market:
    48
    Last Refresh:
    Jun 3 at 7:06 am

    Property Features for 758 Terror Gulch Rd

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    NR County
    Exterior features
    Fruit Trees
    Standard status
    Active
    APN
    RP48N03E121504A
    Size
    832 SF
    Lot size
    0.34 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    1504:270494 Plot 3 & 4 Tract A-Bloch's Add 12-48-3
    Tax Annual Amount
    227

    Utilities

    Sewer type
    Public Sewer
    Water source
    Well

    Building Details

    Additional Structures
    Workshop

    We can help!

    Listing Contact
    Rebeca Odenthal
    Rebeca Odenthal

    Listing agent Rebeca Odenthal License #SP57604

    Listing office CENTURY 21 Beutler & Associates 1836 Northwest Blvd, ID

    Listing date Apr 17, 2026

    MLS# 26-3651 Listing URL

    Copyright © 2026 Coeur d'Alene Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Build‑ready lot with existing well, city sewer, and power, saving time and development costs.
    • 32x26 shop provides immediate functionality for storage, hobbies, or future expansion.
    • Level, usable land ideal for building a dream home or cabin.
    • Breathtaking mountain views and abundant wildlife create a true North Idaho lifestyle.
    • Established apple trees add to the property's appeal.
    • Conveniently located just 10 minutes from shopping, dining, and daily essentials.

    Overview

    This level, usable lot in Osburn, Idaho, presents an opportunity for building a dream home or cabin. The property includes a 32x26 shop and features established apple trees, abundant wildlife, and mountain views. It is equipped with a private well, city sewer, and power. The existing shop provides functionality for storage and hobbies. The property is situated approximately 10 minutes from shopping, dining, and daily essentials. The lot size is 0.34 acres, equivalent to 832 square feet.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Osburn
    County
    Shoshone
    State
    Idaho
    Longitude
    -116.016749
    Latitude
    47.523745

    Nearby Similar for Sale

    • $399,999
      6,500 SF

      Osburn Commercial Building For Sale

      6,500 SF commercial building ideal for office or event venue.
      512 Mullan Ave, Osburn, ID 83849
      View Details
    • $95,000

      Osburn, ID Land For Sale

      Level corner lot in Sunny Slopes development with views.
      Rio Vista Terrace lot: 27, Osburn, ID 83849
      View Details
    • $650,000
      13,517 SF

      Downtown Wallace Retail Opportunity

      Retail space in the heart of downtown Wallace.
      606 & 616 E Mullan Ave, Osburn, ID, USA, Osburn, ID 83849
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - Build-ready lot with shop, well, sewer, and mountain views.
    Where is this residential land & home lot located?
    The property is located at 758 Terror Gulch Rd Osburn, ID.
    What is the asking price?
    The asking price for this property is $179,000.
    What are key features of this property?
    This property features: Build‑ready lot with existing well, city sewer, and power, saving time and development costs.; 32x26 shop provides immediate functionality for storage, hobbies, or future expansion.; Level, usable land ideal for building a dream home or cabin.
    (208) 946-8355
    We can help!
    Listing Contact
    Rebeca Odenthal
    Rebeca Odenthal
    Real Estate License ID: SP57604
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    758 Terror Gulch Rd, Osburn, ID 83849
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!