Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    7373 Rt 20 Waterville, NY 13480

    Sponsored
    For Sale
    $679,900

    MULTI_FAMILY - Waterville, NY

    Property size:
    2,112 SF
    Days on Market:
    2
    Last Refresh:
    Mar 3 at 6:06 am

    Property Features for 7373 Rt 20

    General Information

    Special listing conditions
    Standard
    Property type
    Residential Multi Family
    Property subtype
    Other
    TransactionType
    Standard
    Standard status
    Active
    Rooms
    Bedroom 1
    Bedrooms
    1
    APN
    392.000-2-33.1
    Parking features
    Driveway, Garage
    Exterior features
    BlacktopDriveway, Fence
    Fencing
    Fenced
    Appliances
    ElectricOven, ElectricRange, ElectricWaterHeater, Microwave, Refrigerator, WaterSoftenerRented
    Size
    2,112 SF

    Utilities

    Sewer type
    Septic Tank
    Heating system
    Electric (Heating), Baseboard
    Cooling system
    Window Unit(s)
    Water source
    Well

    Building Details

    Year built
    1950
    Floors in Building
    1
    Number of units
    8
    Flooring type
    Laminate, Varies, Tile
    Building materials
    AtticCrawlHatchwaysInsulated, Brick
    Roof type
    Asphalt, Shingle

    We can help!

    Listing Contact
    Martin C. Bell

    Assist2Sell Buyer's & Seller's 1st Choice (315) 735-9244

    Listing agent Martin C. Bell (315) 735-9244 License #40BE1090095

    Listing date Mar 2, 2026

    MLS# S1663739 Listing URL

    Copyright © 2026 New York State Alliance of MLSs, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Waterville Multifamily Investment Opportunity

    This multifamily property in Waterville, NY, is currently operating as a successful Airbnb. The property features eight studio apartments, fully furnished and equipped. Units 1, 2, 7, and 8 are larger, each generating $1050.00 per month or $675.00 weekly. These units include full baths, refrigerators, stoves, microwaves, and flat-screen TVs. Units 3, 4, 5, and 6 generate $850.00 per month or $500.00 weekly, and include full baths, refrigerators, microwaves, and flat-screen TVs. All apartments have A/C window units. A cleaning fee of $150.00 is charged to guests per unit per stay. The property's location is near Hamilton College, Colgate University, and Morrisville College, all within 15 miles. The Village of Waterville is within 5 minutes. Updates include a new privacy fence and water softener in 2025, new electronic door locks for each unit in 2026, and all hot water tanks are less than 5 years old. Additional features include on-site laundry, high-speed internet with an eero boost system, and a large blacktop parking lot installed in 2020. The property size is 2112 square feet.
    Location Intelligence

    Current Use by Public Records

    Short term rental ...

    Map

    City
    Waterville
    County
    Oneida
    State
    New York
    Longitude
    -75.399805
    Latitude
    42.916642

    Nearby Similar for Sale

    • $259,900

      1870 Italianate Three-Family Home

      Three-family home with income potential in a convenient village location.
      197 Stafford Ave, Waterville, NY 13480
      View Details
    • $269,000
      6,916 SF

      Waterville Mixed-Use Business

      Turnkey operation, high NOI, great potential.
      8955 Swamp Rd, Waterville, NY 13480
      View Details
    • $270,000
      4,457 SF

      Waterville Landmark Building - High Visibility

      Prime location, high traffic, immense potential. 4,457 sq ft.
      7672 State Route 20, Waterville, NY 13480
      View Details
    • $295,000
      4,457 SF

      Waterville Restaurant - $295K

      Prime Waterville Restaurant, High Visibility
      7672 Us-20, Waterville, NY 13480
      View Details

    FAQs

    What type of property is this?
    Short term rental property - Turnkey, fully furnished short-term rental property near multiple colleges.
    Where is this short term rental property located?
    The property is located at 7373 Rt 20 Waterville, NY.
    What is the asking price?
    The asking price for this property is $679,900.
    What are key features of this property?
    This property features: - Turnkey Airbnb business: **8 fully furnished studio apartments ready for immediate income.**; - **Strong income potential** with documented monthly and weekly rates.; - Strategic location near Hamilton College, Colgate University, and Morrisville College.
    (315) 794-6090
    Request Owner's contact information
    7373 Rt 20 Waterville, NY 13480
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7373 Rt 20
    Waterville, NY 13480
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    7373 Rt 20 Waterville, NY 13480
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Martin C. Bell
    Real Estate License ID: 40BE1090095
    (315) 794-6090 (315) 735-9244
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!