Back to Search
Maintained Duplex for Residential Income

73-75 N Champlain Street Burlington, VT 05401

73-75 N Champlain Street, Burlington, VT, 05401
$525,000
For Sale
$525,000

MULTI_FAMILY - Other - Burlington, VT

Property Size1,920 SF
Lot Size0.08 Acres
Price / SF$273.44
Days on Market22

Property Features for 73-75 N Champlain Street

General Information

Property type
Residential Multi Family
Property subtype
Other
Zoning
residential
Bedrooms
4
Bathrooms
2
Rooms
Bedroom 2, Bathroom 2, Bathroom 1, Bedroom 4, Basement, Bedroom 1, Bedroom 3
Patio and Porch features
Porch
Exterior features
Covered Porch, Enclosed Porch
Standard status
Active
Size
1,920 SF
Lot size
0.08 Acres

Taxes and HOA fees

Tax Year
2026
Tax Annual Amount
8163

Utilities

Heating system
Natural Gas, Forced Air, Space Heater
Water source
Public

Building Details

Year built
1899
Floors in Building
2
Number of units
2
Flooring type
Carpet, Hardwood
Building materials
Wood Frame
Roof type
Membrane
Architectural style
Other
Listing Agency Flat Fee Real Estate
26 Hillcrest Road, Burlington, VT
Listed by Robert Foley
Added: Jun 30 Updated: Jul 2 at 3:41 pm Checked: Jul 21 at 5:06 am
MLS# 5097441 Listing URL

Copyright © 2026 PrimeMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

This well-maintained duplex at 73-75 N Champlain Street in Burlington provides two separate residential units within a classic period-style building. The property is configured as two units, and each unit features spacious living areas with hardwood flooring and generous bedrooms. Both units have access to their own driveway, supporting off-street parking for residents.

Located in Burlington’s Old North End, the property offers convenient access to everyday needs. The listing highlights proximity to downtown Burlington, the waterfront, UVM and Champlain College, restaurants, shopping, and public transportation.

For investors and owner-occupants, this duplex offers the flexibility of living in one unit while renting the other. The property is currently generating $3,700 per month in rental income. With a residential zoning designation and a compact lot size of 0.08 acres, it can be a practical choice for those seeking a straightforward multifamily setup with a two-driveway layout intended to reduce parking friction for tenants.

Key Highlights

  • Well‑maintained duplex at 73‑75 North Champlain Street with 4 bedrooms listed across the home
  • Currently generates $3,700/month in rental income; rented below market with upside potential through market‑rate rents
  • Each unit includes its own driveway for off‑street downtown parking

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $30.6k $15.96
− Vacancy −$349 −$0.18
EGI $30.3k $15.78
− OpEx −$9.1k −$4.73
NOI $21.2k $11.04
1,920 SF · lease $15.96/SF/yr · vacancy 1.14% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$302.9K
$265.1K – $353.4K (±1% cap)
NOI $21,206 @ 7.0% cap · market cap 4.04%
Second Best
Apartment 5plus
$268.3K
$234.8K – $313.0K (±1% cap)
NOI $18,780 @ 7.0% cap · market cap 3.58%
Theoretical Best
Office A
$526.6K
$460.8K – $614.4K (±1% cap)
NOI $36,864 @ 7.0% cap · market cap 7.02%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Duplexes

Suggested Use

Locksmith Electrical Service Veterinary Clinic Pet Grooming Service Tanning Salon (Bike/Boat/Book/etc) Store Auto Parts Store (Bike/Boat/Book/etc) Store Clothing & Fashion Store Buffet

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Duplex - Well-kept two-unit duplex on N Champlain Street with hardwood floors and separate driveways, currently generating $3,700/month.
Where is this duplex located?
The property is located at 73-75 N Champlain Street Burlington, VT.
What is the asking price?
The asking price for this property is $525,000.
What are key features of this property?
This property features: Well‑maintained duplex at 73‑75 North Champlain Street with 4 bedrooms listed across the home; Currently generates $3,700/month in rental income; rented below market with upside potential through market‑rate rents; Each unit includes its own driveway for off‑street downtown parking
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message