Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Modern Duplex Investment Property Title is generated by Realmo AI

    6111 Twistleaf Lane, Killeen, TX 76543

    View on Map
    Claim this Listing
    For Sale
    $408,000

    MULTI_FAMILY - Contemporary - Killeen, TX

    Property size:
    2,702 SF
    Lot size:
    0.20 Acres
    Price / SF:
    $150/SF
    Added:
    Jan 1, 2026
    Days on Market:
    158
    Last Refresh:
    Jun 8 at 6:06 am

    Property Features for 6111 Twistleaf Lane

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Property condition
    Under Construction
    Bedrooms
    6
    Rooms
    Bedroom 5, Bedroom 3, Bedroom 1, Bedroom 4, Bathroom 4, Bathroom 1, Bathroom 2, Bedroom 2, Bedroom 6, Bathroom 3
    Interior features
    CeilingFans, GardenTubRomanTub, TubShower, WalkInClosets, BreakfastBar, BreakfastArea, EatInKitchen, GraniteCounters, KitchenFamilyRoomCombo
    Fencing
    Privacy
    Appliances
    Dishwasher, ElectricCooktop, ElectricWaterHeater, Disposal, MultipleWaterHeaters, PlumbedForIceMaker, Refrigerator, SomeElectricAppliances, Microwave
    Standard status
    Active
    APN
    528913
    Size
    2,702 SF
    Lot size
    0.20 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    REYNOLDS CROSSING PHASE 1, BLOCK 002, LOT 0015
    Tax Annual Amount
    852

    Utilities

    Heating system
    Central, Electric (Heating)
    Cooling system
    Electric, Central Air
    Water source
    Public

    Building Details

    Year built
    2026
    Floors in Building
    1
    Number of units
    2
    Flooring type
    Laminate, Wood
    Building materials
    BrickVeneer, Masonry
    Roof type
    Shingle, Composition
    Architectural style
    Contemporary

    We can help!

    Listing Contact
    Christine Gordon

    Listing agent Christine Gordon License #0480316

    Listing office All City Real Estate Ltd. Co PO Box 170524, TX

    Listing date Jan 1, 2026

    MLS# 600900 Listing URL

    Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Under construction duplex with 3 bedrooms and 2 baths per unit
    • Brick front with rock accent; brick on three sides and hardy plank on the backside patio entrance area
    • Master bath includes separate shower and a 42" fiberglass garden tub
    • Kitchen features GE appliances (microwave, dishwasher, refrigerator with ice maker, glass cooktop, disposal) plus 3 cm granite counters and tiled backsplash
    • Includes wood privacy fence and full sod yard
    • Modern construction includes upgraded wrap with OSB sheathing and Tyvek wrap; composition shingle roof

    Overview

    This modern duplex features a brick front with a rock accent and brick on three sides, with hardy plank at the backside patio entrance. The property includes a wood privacy fence and a full sodded yard, creating a finished look with practical outdoor space. Interior layouts are mirrored for both units, each offering three bedrooms and two bathrooms. In the primary bath, you’ll find a separate shower and a 42-inch fiberglass garden tub, with tile surround in the shower. Kitchens come equipped with GE appliances, including a microwave, dishwasher, refrigerator with ice maker, glass cooktop stove, and garbage disposal, plus 3 cm granite countertops and a tiled backsplash. For the building envelope, the structure includes upgraded wrap with OSB sheathing and Tyvek wrap.

    Set in a new subdivision, the location provides access to Belton, Temple, Killeen, and Fort Hood, supporting longer-term demand tied to ongoing regional growth and upcoming housing development.

    With two self-contained 3-bedroom, 2-bath homes under one roof, this duplex is well suited for investors looking to add to a rental portfolio or for an owner seeking to occupy one side while generating rental income from the other.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $35.7k $13.20
    − Vacancy −$2.3k −$0.85
    EGI $33.4k $12.35
    − OpEx −$10.0k −$3.70
    NOI $23.4k $8.64
    2,702 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $333.6K
    $291.9K – $389.2K (±1% cap)
    NOI $23,354 @ 7.0% cap · market cap 5.72%
    Second Best
    Apartment 5plus
    $308.7K
    $270.1K – $360.1K (±1% cap)
    NOI $21,607 @ 7.0% cap · market cap 5.30%
    Theoretical Best
    Office A
    $649.0K
    $567.9K – $757.2K (±1% cap)
    NOI $45,430 @ 7.0% cap · market cap 11.13%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Map

    City
    Killeen
    County
    Bell
    State
    Texas
    Longitude
    -97.6361
    Latitude
    31.0809

    Nearby Similar for Sale

    • $1,200,000
      7,625 SF

      Mini-Storage Facility with Office

      Renovated 85-unit mini-storage with on-site office and electronic entry gate on 2.14-acre parcel.
      405,407,411,503 S Twin Creek Drive, Killeen, TX 76543
      View Details
    • $585,000
      8,400 SF

      Two-Story Office Building in Killeen

      Professional office building near Historic Downtown Killeen.
      603 N 8th Street, Killeen, TX 76541
      View Details
    • $750,000
      6,700 SF

      Turn-Key Auto Body Facility

      Fully operational collision repair shop in Killeen, Texas.
      621 S 2nd Street, Killeen, TX 76541
      View Details
    • $500,000
      7,420 SF

      Downtown Killeen Redevelopment Opportunity

      Value-add redevelopment opportunity in Killeen's Historic Overlay District.
      403 N Gray Street, Killeen, TX 76541
      View Details
    • $799,000
      3,474 SF

      High-Exposure Office Building on I-14

      Professional office building with high visibility and accessibility.
      701 W Central Texas Expressway, Killeen, TX 76541
      View Details
    • $1,700,000
      51,060 SF

      Killeen Commercial Property For Sale

      Remodeled commercial property featuring multiple buildings and extensive amenities.
      2200 Trimmier Road, Killeen, TX 76541
      View Details
    • $420,000
      2,400 SF

      Commercial Flex Space with Warehouse

      New flex building combines heated office/showroom space with a warehouse bay door and service-ready access.
      10378 Oakalla Road, Killeen, TX 76549
      View Details
    • $350,000
      2,400 SF

      Killeen Warehouse with Expansion Potential

      Versatile warehouse on one acre with high traffic visibility.
      802 W S Young Drive, Killeen, TX 76543
      View Details
    • $450,000
      4,000 SF

      Killeen Church with Arched Ceilings

      Church property featuring wooden arched ceilings and stained glass windows.
      1207 Metropolitan Drive, Killeen, TX 76541
      View Details
    • $399,000
      42,820 SF

      Killeen Commercial Property For Sale

      High-traffic location suitable for redevelopment or expansion.
      3701 Lake Road, Killeen, TX 76543
      View Details
    • $250,000
      10,541 SF

      High-Exposure Corner Lot in Killeen

      Commercial building on a high-exposure corner lot in downtown Killeen.
      623 S 2nd Street, Killeen, TX 76541
      View Details
    • $500,000

      Downtown Redevelopment Retail-Office Building

      Fully demoed structural shell with flexible use potential in a historic downtown overlay district.
      403 N Gray Street, Killeen, TX 76541
      View Details

    FAQs

    What type of property is this?
    Duplex - Brick-and-stucco modern duplex design offers two identical 3-bedroom, 2-bath units with turnkey kitchen appliance packages.
    Where is this duplex located?
    The property is located at 6111 Twistleaf Lane Killeen, TX.
    What is the asking price?
    The asking price for this property is $408,000.
    What are key features of this property?
    This property features: Under construction duplex with 3 bedrooms and 2 baths per unit; Brick front with rock accent; brick on three sides and hardy plank on the backside patio entrance area; Master bath includes separate shower and a 42" fiberglass garden tub
    (254) 371-2773
    We can help!
    Listing Contact
    Christine Gordon
    Real Estate License ID: 0480316
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    6111 Twistleaf Lane, Killeen, TX 76543
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!