Back to Search
Sonoma Terrace Apartments in Bryan

611 S Ennis Street Bryan, TX 77803

611 S Ennis Street, Bryan, TX, 77803
$3,935,000
For Sale
Claim this Listing
$3,935,000

MULTI_FAMILY - Bryan, TX

Property Size35,678 SF
Lot Size1.40 Acres
Price / SF$110.29
AddedMay 6
Days on Market71
Last RefreshJul 15 at 12:06 am

Property Features for 611 S Ennis Street

General Information

Property type
Residential Multi Family
Property subtype
Apartment
Zoning
B12
Parking
72
Parking features
Covered
Exterior features
Garden Area, Sprinkler System, Storage Shed
Fencing
Privacy
Standard status
Active
APN
611 Ennis B12
Size
35,678 SF
Lot size
1.40 Acres

Utilities

Heating system
Electric (Heating), Central
Cooling system
Electric, Central Air

Building Details

Year built
1969
Floors in Building
2
Number of units
20
Flooring type
Laminate
Roof type
Composition, Shingle
Additional Structures
Storage

Listing agent Chad Hovde License #60817

Listing office RE/MAX 2020 102 S Main Street, Bryan, TX

Listing date May 6, 2026

MLS# 26005166 Listing URL

Copyright © 2026 Bryan-College Station Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.


Investment Insights

Based on property information with market context.

Sonoma Terrace Apartments, situated in the heart of the Bryan Historic District, is a garden-style apartment complex comprising 36 units. The property features desirable floor plans and has undergone recent interior and exterior updates. The unit mix includes 32 two-bedroom, one-and-a-half-bathroom units, two three-bedroom, two-bathroom units, and one one-bedroom, one-bathroom unit. Each apartment is equipped with laminate wood flooring in central areas, central HVAC, and a private in-apartment laundry closet with a washer and dryer. Select units feature original brick interior accent walls. The central garden area is enhanced by mature oak trees and landscaping, providing a tranquil common area for residents. Parking, approximately two spaces per apartment, is partially covered and partially uncovered, allocated on a first-come-first-serve basis. The property also includes two on-site maintenance storage rooms. First-floor units offer courtyard access. The complex is located blocks from the Downtown Bryan corridor. The property sits on a 1.4008-acre lot and has a building size of 35,678 square feet. The previous 12-month gross operating income was $430,531.

Key Highlights

  • Sonoma Terrace Apartments: 36‑unit garden‑style apartment complex in the Bryan Historic District
  • Unit mix includes 32 two‑bed 1.5‑bath (32‑2/1.5), plus 2‑3 bedroom 2‑bath and 1‑bed 1‑bath units
  • Each unit has central HVAC and a private in‑apartment laundry closet with washer/dryer

Local Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $655.0k $18.36
− Vacancy −$32.8k −$0.92
EGI $622.3k $17.44
− OpEx −$280.0k −$7.85
NOI $342.3k $9.59
35,678 SF · lease $18.36/SF/yr · vacancy 5.00% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$4.89M
$4.28M – $5.70M (±1% cap)
NOI $342,263 @ 7.0% cap · market cap 8.70%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$8.79M
$7.69M – $10.25M (±1% cap)
NOI $614,975 @ 7.0% cap · market cap 15.63%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Sonoma Terrace Apartment Complex CAMPA CONSTRUCTION HVAC Service

Suggested Use

Dental Office (Bike/Boat/Book/etc) Store Carpet & Flooring Store Pharmacy Parking Lot & Garage Catering Service Pet Grooming Service Butcher (Bike/Boat/Book/etc) Store Tattoo & Piercing Shop

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Apartment building - 36-unit apartment complex in Bryan Historic District.
Where is this apartment building located?
The property is located at 611 S Ennis Street Bryan, TX.
What is the asking price?
The asking price for this property is $3,935,000.
What are key features of this property?
This property features: Sonoma Terrace Apartments: 36‑unit garden‑style apartment complex in the Bryan Historic District; Unit mix includes 32 two‑bed 1.5‑bath (32‑2/1.5), plus 2‑3 bedroom 2‑bath and 1‑bed 1‑bath units; Each unit has central HVAC and a private in‑apartment laundry closet with washer/dryer
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message