611 S Ennis Street Bryan, TX 77803
MULTI_FAMILY - Bryan, TX
Property Features for 611 S Ennis Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Apartment
- Zoning
- B12
- Parking
- 72
- Parking features
- Covered
- Exterior features
- Garden Area, Sprinkler System, Storage Shed
- Fencing
- Privacy
- Standard status
- Active
- APN
- 611 Ennis B12
- Size
- 35,678 SF
- Lot size
- 1.40 Acres
Utilities
- Heating system
- Electric (Heating), Central
- Cooling system
- Electric, Central Air
Building Details
- Year built
- 1969
- Floors in Building
- 2
- Number of units
- 20
- Flooring type
- Laminate
- Roof type
- Composition, Shingle
- Additional Structures
- Storage
Listing agent Chad Hovde License #60817 (979) 383-2020
Listing office RE/MAX 2020 102 S Main Street, Bryan, TX (979) 383-2020
Listing date May 6, 2026
Copyright © 2026 Bryan-College Station Regional MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Sonoma Terrace Apartments: 36‑unit garden‑style apartment complex in the Bryan Historic District
- Unit mix includes 32 two‑bed 1.5‑bath (32‑2/1.5), plus 2‑3 bedroom 2‑bath and 1‑bed 1‑bath units
- Each unit has central HVAC and a private in‑apartment laundry closet with washer/dryer
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $655.0k | $18.36 |
| − Vacancy | −$32.8k | −$0.92 |
| EGI | $622.3k | $17.44 |
| − OpEx | −$280.0k | −$7.85 |
| NOI | $342.3k | $9.59 |