Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    588 S Cr 430 Goldthwaite, TX 76844

    Sponsored
    For Sale
    $4,889,500

    Improved Land - Goldthwaite, TX

    Property size:
    720 SF
    Lot size:
    20.00 Acres
    Days on Market:
    1
    Last Refresh:
    Feb 23 at 11:06 pm

    Property Features for 588 S Cr 430

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    R000011029
    Patio and Porch features
    Patio, Porch
    Exterior features
    Covered Patio/Porch, Outdoor Grill, Rv Hookup, Fence
    Fencing
    Fenced
    Size
    720 SF
    Lot size
    20.00 Acres

    Utilities

    Water front features
    River Front, Waterfront
    Water front
    1

    Building Details

    Year built
    1980
    Architectural style
    Other

    We can help!

    Listing Contact
    Janette Padgett

    (214) 724-9887

    Listing agent Janette Padgett (325) 648-2074 License #0558825

    Listing date Feb 23, 2026

    MLS# 21184964 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Colorado Riverfront Land with Cabin

    This 20-acre property in Mills County, TX, features approximately 400 feet of Colorado River frontage. Located on CR 430, a quiet dead-end road, the property offers privacy and seclusion. A 720-square-foot cabin (per MCAD) sits on a high point overlooking the river, providing views of the surroundings. The cabin includes a full kitchen with bar seating, an open living and dining area, a bathroom with a shower, and a sleeping area. Recent renovations include new flooring, fresh interior paint, a new bathroom vanity, and a new metal roof. A 200-square-foot covered front porch is suitable for grilling and entertaining. RV hookups are located on the south side of the cabin. A water well with a recently installed new pump services the property. Fiber optic internet is available through a local provider, and electricity is supplied by Hamilton County Electric Co-op. The property is currently under Ag Exemption. The land features open grassy areas transitioning into river-bottom terrain with live oaks, pecans, elms, cottonwoods, and native browse. The property offers recreational opportunities such as kayaking, fishing, hunting, and hiking. The area includes a historic hand-built rock irrigation ditch and the nearby old Renfro Dam. The property is ready for immediate use.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Recreation land

    Map

    City
    Goldthwaite
    County
    Mills
    State
    Texas
    Longitude
    -98.7730708
    Latitude
    31.38909426

    Nearby Similar for Sale

    • $2,509,795
      940 SF

      Colorado River Ranch Retreat

      295+ acre ranch with river frontage near Goldthwaite, Texas.
      15 W County Rd 426, Goldthwaite, TX 76844
      View Details
    • $1,500,000
      2,340 SF

      Texas Ranch with Pool and Shop

      86+ acre Texas retreat with pool, shop, and stunning views.
      391 County Road 411, Goldthwaite, TX 76844
      View Details
    • $529,875
      33.24 Acres

      33.24 Acres with Barndominium

      Rolling hills ranch with barndominium near Goldthwaite, Texas.
      131 County Road 317, Goldthwaite, TX 76844
      View Details
    • $425,000
      1,456 SF

      Texas Hill Country Farm/Ranch

      Move-in ready farm/ranch with updated features and scenic views.
      60 Cr 304, Goldthwaite, TX 76844
      View Details
    • $1,684,274
      177.29 Acres

      Goldthwaite Ranch with Equestrian Facilities

      177+ acre ranch featuring stables, arena, and multiple water sources.
      91 State Highway 16 S, Goldthwaite, TX 76844
      View Details
    • $449,000
      1,830 SF

      Home on Fenced Acreage

      Custom home on 10.1 acres near Goldthwaite, Texas.
      86 Cr 215, Goldthwaite, TX 76844
      View Details
    • $899,000
      121.00 Acres

      Legacy Ranch with Highway Frontage

      121-acre ranch near Goldthwaite, TX, with hunting and recreational potential.
      730 E State Hwy 84, Goldthwaite, TX 76844
      View Details
    • $625,000
      90.00 Acres

      90-Acre Ranch Near Goldthwaite

      Versatile ranch land with water, access, and scenic views.
      621 E Fm 572, Goldthwaite, TX 76844
      View Details
    • $189,900
      20.03 Acres

      Central Texas Hill Country Ranch

      20.03 acre ranch with views and varied cover.
      277 N County Road 505, Goldthwaite, TX 76844
      View Details
    • $225,000
      0.21 Acres

      Corner Lot Retail Building

      2080 sq ft retail building on corner lot in Goldthwaite, TX.
      705 N Commercial Dr, Goldthwaite, TX 76844
      View Details
    • $322,000
      28.00 Acres

      27 Acres Near Goldthwaite

      27 acres near Goldthwaite, TX with creek and building sites.
      Tbd F.m. 3023 Hwy S, Goldthwaite, TX 76844
      View Details
    • Contact for pricing

      Eagle's Nest RV & Storage

      85-site RV and storage park near Texas Triangle.
      2012 Fisher St, Goldthwaite, TX 76844
      View Details

    FAQs

    What type of property is this?
    Recreation land - 20 acres with cabin and approximately 400 feet of river frontage.
    Where is this recreation land located?
    The property is located at 588 S Cr 430 Goldthwaite, TX.
    What is the asking price?
    The asking price for this property is $4,889,500.
    What are key features of this property?
    This property features: - 400 feet of Colorado River frontage on 20 acres.; - Renovated 720 sq ft cabin with river views and a 200 sq ft covered porch.; - Private and secluded location on a quiet dead-end road.
    (325) 648-2074
    Request Owner's contact information
    588 S Cr 430 Goldthwaite, TX 76844
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    588 S Cr 430
    Goldthwaite, TX 76844
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    588 S Cr 430 Goldthwaite, TX 76844
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Janette Padgett
    Real Estate License ID: 0558825
    (325) 648-2074 (325) 938-6671
    Learn more
    Google sign-in failed. Please try again or use another login method.