Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Off-Grid Cabin on 21 Acres Title is generated by Realmo AI

    5823 Cattle Guard 21.41 Acres Road, Williams, AZ 86046

    View on Map
    Claim this Listing
    New
    For Sale
    $159,999

    LAND - Williams, AZ

    Type:Single Family Residence
    Property size:
    710 SF
    Lot size:
    21.41 Acres
    Price / SF:
    $225/SF
    Added:
    May 28, 2026
    Days on Market:
    3
    Last Refresh:
    May 30 at 4:06 pm

    Property Features for 5823 Cattle Guard 21.41 Acres Road

    General Information

    Property type
    Land
    Property subtype
    Single Family Residence
    Exterior features
    Level
    Standard status
    Active
    APN
    502-26-024C
    Size
    710 SF
    Lot size
    21.41 Acres

    Taxes and HOA fees

    Tax Description
    WOODLAND RANCH S2 LOT 108 SIXTEENTH: NW QUARTER: NW SECTION: 10 TOWNSHIP: 27N RANGE: 3E
    Tax Annual Amount
    541

    We can help!

    Listing Contact
    Kendall M Weesner

    Listing agent Kendall M Weesner License #SA645571000

    Listing office Long Realty Covey Luxury Properties 4000 W Acer Ln, Show Low, AZ

    Listing date May 28, 2026

    MLS# 261382 Listing URL

    Copyright © 2026 White Mountain Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Off‑grid cabin providing a peaceful retreat or weekend hideaway.
    • Arizona State Trust Land adjacent, ensuring privacy and open views.
    • Fully furnished, including appliances, ready for immediate use.
    • Solar power system with backup generators for reliable electricity.
    • Additional storage provided by an add‑on utility room and two Connex containers.
    • Seller financing available.

    Overview

    Built in 2007, this 710 square foot off-grid cabin offers a weekend hideaway or peaceful retreat. Located near Williams, Arizona, the property is adjacent to Arizona State Trust Land, providing privacy and open views. The cabin includes a full kitchen, living and dining area, a bedroom, a bathroom, and an upstairs loft bedroom. Power is supplied by solar panels with an inverter and two backup generators. The water system is pump-driven, featuring two collection tanks and the option to haul water. The three-piece bathroom drains into a septic and leach field. All appliances and furniture are included, such as a propane stove, refrigerator, washer, and dryer. Additional space and convenience are provided by an add-on utility room and two Connex storage containers. The property spans 21.41 acres. Seller financing is available.
    Property Profile Location Intelligence

    Current Use by Public Records

    Single family properties

    Map

    City
    Williams
    County
    Coconino
    State
    Arizona
    Longitude
    -112.441
    Latitude
    35.6062

    Nearby Similar for Sale

    • $695,000
      1,600 SF

      The FoxBox

      1720 E Sagebrush Rd, Williams, AZ 86046
      View Details
    • $118,000
      450 SF

      Land Near Grand Canyon

      1.16 acre property near Williams and Grand Canyon.
      3212 Parker Drive, Williams, AZ 86046
      View Details
    • $196,997

      Cabins Near Grand Canyon

      Four cabins on 2.5 acres near the Grand Canyon.
      3569 E Venice Drive, Williams, AZ 86046
      View Details
    • $1,950,000

      Downtown Williams Mixed-Use Investment

      High-performing mixed-use property in downtown Williams, Arizona.
      112 & 116 S 1st ST Williams, AZ 86046
      View Details
    • $196,997
      1,000 SF

      Off-Grid Cabins Near Grand Canyon

      Four cabins on 2.5 acres near the Grand Canyon.
      3569 E VENICE Drive, Williams, AZ 86046
      View Details
    • $12,147,781

      NNN Retail Property For Sale

      NNN retail property with corporate guarantee and long-term lease.
      1028 N Grand Canyon Blvd, Williams, AZ
      View Details

    FAQs

    What type of property is this?
    Single family property - Secluded cabin near State Trust Land with seller financing.
    Where is this single family property located?
    The property is located at 5823 Cattle Guard 21.41 Acres Road Williams, AZ.
    What is the asking price?
    The asking price for this property is $159,999.
    What are key features of this property?
    This property features: Off‑grid cabin providing a peaceful retreat or weekend hideaway.; Arizona State Trust Land adjacent, ensuring privacy and open views.; **Fully furnished, including appliances**, ready for immediate use.
    (480) 818-2210
    We can help!
    Listing Contact
    Kendall M Weesner
    Real Estate License ID: SA645571000
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5823 Cattle Guard 21.41 Acres Road, Williams, AZ 86046
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!