Apartment Building with 7 Rental
For Sale
$1,200,000
5636 SOUTHMOST RD., Brownsville, TX 78526
COMMERCIAL - BROWNSVILLE, TX
Property Size7,290 SF
Lot Size1.07 Acres
Price / SF$164.61
Days on Market122
Property Features for 5636 SOUTHMOST RD.
General Information
Property type
Commercial Sale
Property subtype
Other
Subdivision
THE ISBELL
Standard status
Active
Size
7,290 SF
Lot size
1.07 Acres
Building Details
Year built
2006
Floors in Building
1
Listing Agency:
Excel Realty
(956) 280-3089
Listed By:
Armando Hernandez · License #0703051
(956) 280-3089
Added: Apr 2
Changed: Jul 31
Last Checked: Aug 1 at 6:06AM
MLS# 29775378
Copyright © 2026 Rio Grande Valley Multiple Listing Service Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This apartment building was built in 2006 and provides 7 rental units. The property sits on a 1.0734-acre lot and has a total building size of 7,290 square feet.
The building is located at 5636 Southmost Rd., in Brownsville, Texas 78526, in Cameron County.
The building is located at 5636 Southmost Rd., in Brownsville, Texas 78526, in Cameron County.
Key Highlights
- 7 rental units
- Built in 2006
- 1.0734‑acre lot
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $107.6k | $14.76 |
| − Vacancy | −$7.3k | −$1.00 |
| EGI | $100.3k | $13.76 |
| − OpEx | −$45.1k | −$6.19 |
| NOI | $55.2k | $7.57 |
7,290 SF · lease $14.76/SF/yr · vacancy 6.80% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$787.9K
$689.5K – $919.3K
NOI $55,156 @ 7.0% cap · market cap 4.60%
Second Best
—
—
no second resolved use
Theoretical Best
Healthcare Medical
$1.26M
$1.10M – $1.46M
NOI $87,865 @ 7.0% cap · market cap 7.32%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
7
Office units
7
Residential units
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
883
Businesses Nearby
Explore this area
Business Placement
Demographics for 78526, TX
55,164
Population
18,222
Households
3
Avg Household Size
32
Median Age
29%
College-Educated
79%
High-School Grad
47.4 sq mi
ZIP Area
1,164
Density / Sq Mi
$68,143
Median Household Income
$36,451
Median Earnings
$1,080
Median Rent
$158,300
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Apartment building - Apartment building built in 2006 offering 7 rental units on a 1.0734-acre site.
Where is this apartment building located?
The property is located at 5636 SOUTHMOST RD. Brownsville, TX.
What is the asking price?
The asking price for this property is $1,200,000.
What are key features of this property?
This property features: 7 rental units; Built in 2006; 1.0734‑acre lot
