5620 FM 1788 lot 3 Midland, TX 79706
COMMERCIAL - Midland, TX
- Added:
- Nov 24, 2025
- Days on Market:
- 228
- Last Refresh:
- Jul 10 at 4:06 pm
Property Features for 5620 FM 1788 lot 3
General Information
- Property type
- Commercial Sale
- Property subtype
- Other
- Property condition
- Under Construction
- Standard status
- Active
- Size
- 10,750 SF
- Lot size
- 4.77 Acres
Taxes and HOA fees
- Tax Annual Amount
- 1
Building Details
- Year built
- 2025
Listing agent Amy Brasher Barnett License #TX 514276 (432) 352-6714
Listing office NRG Realty Group, LLC 6191 St Hwy 161 430, TX (432) 432-7976
Listing date Nov 24, 2025
Copyright © 2026 Permian Basin Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Key Highlights
- Newly constructed 10,750 SF building on 4.769 acres (Year Built: 2025).
- 5,500 SF warehouse is 10‑ton crane ready with 3 drive‑through bays and (6) 14'x16' OH doors.
- Includes a 2,000 SF office with 8 private offices, a conference room, and a kitchen/breakroom.
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $206.4k | $19.20 |
| − Vacancy | −$33.0k | −$3.07 |
| EGI | $173.4k | $16.13 |
| − OpEx | −$43.3k | −$4.03 |
| NOI | $130.0k | $12.10 |