Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    5611 Lone Tree Way, Unit 160 Brentwood, CA 94513

    Sponsored
    For Sale
    $445,000

    CBO - BRENTWOOD, CA

    Property size:
    1,350 SF
    Lot size:
    0.03 Acres
    Days on Market:
    168
    Last Refresh:
    Feb 3 at 8:06 am

    Property Features for 5611 Lone Tree Way

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Standard status
    Active
    Zoning
    Commercial
    Interior features
    Other
    Size
    1,350 SF
    Lot size
    0.03 Acres

    Utilities

    Heating system
    Other (Heating)
    Cooling system
    Other (Cooling)

    Building Details

    Roof type
    Other
    Architectural style
    Other

    We can help!

    Listing Contact
    Lan Anh Nguyen

    Hillview International Inc (408) 888-8133

    Listing agent Lan Anh Nguyen (408) 755-5972 License #02208875

    Listing date Aug 20, 2025

    MLS# ML82018713 Listing URL

    Copyright © 2026 MLS Listings, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Established Restaurant in Prime Location

    This established restaurant, a location of a Korean fried chicken brand with over 455 locations worldwide, is situated in a prime shopping plaza on Lone Tree Way in Brentwood, California. The 1,350-square-foot space features a modern, three-year-old kitchen and is surrounded by a mix of restaurants, service businesses, and major retailers such as Chevron and Home Depot. The location benefits from steady traffic drawn from local diners and commuters. The lease is $9,235 per month, including NNN, with 7 years remaining. The business employs 8 staff members, both full-time and part-time. Sales reached $1 million in 2024, with projected sales of $750,000 this year. The franchise royalty is 5% of revenue. The business has strong take-out and delivery operations with UberEats, DoorDash, and more. All equipment is included, and the seller will provide training for a smooth handover. Brentwood is experiencing growth with new housing, business development, and the opening of a large Costco store.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Turn key restaurants

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Brentwood
    County
    Contra Costa
    State
    California
    Longitude
    -121.694
    Latitude
    37.9185

    Nearby Similar for Sale

    • $749,000

      Professional Office Space in Brentwood

      Class A office suite ideal for medical or professional use.
      100 Cortona Way, Brentwood, CA 94513
      View Details
    • $799,000
      2,284 SF

      Class A Office Suite

      2,284 SF Class A office suite in Brentwood, CA.
      100 Cortona Way, Brentwood, CA 94513
      View Details
    • Contact for pricing
      15,102 SF

      Brentwood Multi-Tenant Specialty Property

      Multi-tenant specialty property available for sale in Contra Costa County.
      161 Sand Creek Rd, Brentwood, CA 94513
      View Details
    • $2,500,000

      Sacramento-San Joaquin River Delta Marina

      Cash-flowing marina with revenue enhancement potential near fast water.
      Brentwood, CA 94513
      View Details
    • $5,235,000
      10,003 SF

      Two-Tenant Net Leased Investment

      Two-tenant net leased investment property in Brentwood, California.
      4510 O'hara Ave, Brentwood, CA
      View Details
    • $3,885,000
      11,370 SF

      Multi-Tenant Medical Office Building

      High-quality medical office building in thriving Brentwood, California.
      1181-1191 Central Blvd, Brentwood, CA
      View Details
    • $3,530,000
      7,989 SF

      NNN Ground Lease For Sale

      NNN ground lease with corporate guaranty in Brentwood, CA.
      2355 Sand Creek Rd, Brentwood, CA
      View Details
    • $1,200,000

      Cabernet Sauvignon Vineyard with Water Rights

      Vineyard with water rights, suitable for boating and fishing.
      11650 Byron Hwy, Brentwood, CA 94513
      View Details
    • $3,105,000
      5,618 SF

      Red Robin NNN Ground Lease

      NNN ground lease at The Streets of Brentwood.
      2385 Sand Creek Rd, Brentwood, CA
      View Details
    • $1,300,000

      Syrah Vineyard with Water Rights

      Vineyard with pre-1914 water rights, fronts Byron Highway.
      11680 Byron Hwy, Brentwood, CA 94513
      View Details
    • $2,141,750

      Brentwood Agricultural Land with Water Rights

      7 acres planted with cherries, suitable for various crops.
      Hoffman Ln, Brentwood, CA 94513
      View Details
    • $899,000

      Shadow Lakes Parking Opportunity

      Existing boat and mobile home parking in Shadow Lakes.
      Presidio Dr, Brentwood, CA 94513
      View Details

    FAQs

    What type of property is this?
    Restaurant - Turn-key restaurant opportunity in a high-traffic Brentwood shopping center.
    Where is this restaurant located?
    The property is located at 5611 Lone Tree Way, Unit 160 Brentwood, CA.
    What is the asking price?
    The asking price for this property is $445,000.
    What are key features of this property?
    This property features: - Established Bonchon franchise location in a high-traffic Brentwood shopping plaza on Lone Tree Way.; - Proven sales history: **$1M in 2024.**; - Modern, well-equipped 3-year-old kitchen with all equipment included.
    (925) 567-8879
    Request Owner's contact information
    5611 Lone Tree Way, Unit 160 Brentwood, CA 94513
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5611 Lone Tree Way, Unit 160
    Brentwood, CA 94513
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    5611 Lone Tree Way, Unit 160 Brentwood, CA 94513
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Lan Anh Nguyen
    Real Estate License ID: 02208875
    (925) 567-8879
    Learn more
    Google sign-in failed. Please try again or use another login method.