Search
Renovated Duplex with Rental Income
For Sale
$279,900

540 Grand Avenue, Cincinnati, OH 45205

Residential Income, Cincinnati, OH

Property Size3,456 SF
Lot Size0.08 Acres
Price / SF$80.99
Days on Market24

Property Features for 540 Grand Avenue

General Information

Property type Residential Multi Family
Property subtype Other
Parking features On Street
Window features Vinyl Frames
Fireplace 1
High school district Cincinnati City SD
Directions Elberon to Phillips to Grand
Subdivision Hamilton-W04
Standard status Active
APN 1780030001700
Size 3,456 SF
Lot size 0.08 Acres

Utilities

Heating system Natural Gas

Building Details

Year built 1895
Number of units 2
Building materials Vinyl Siding
Roof type Composition, Shingle
Listing Agency: eXp Realty
Listed By: Arthur Greenlee · License #2021000929
Added: Aug 5 Changed: Aug 20 Last Checked: Aug 28 at 7:06PM
MLS# 1889490

Copyright © 2026 MLS of Greater Cincinnati, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This renovated duplex at 540 Grand Avenue contains 3,456 square feet on a 0.08-acre lot. The vacant residence offers five bedrooms and two bathrooms, while the second unit includes two bedrooms and one bathroom and is leased through October 2026. Major updates have been completed, and the property includes vinyl siding, composition shingle roofing, natural gas heat, a fireplace, and on-street parking.

Built in 1895, the property is located in Cincinnati’s 45205 ZIP code in Hamilton County. The two-unit configuration supports an owner-occupant arrangement with an additional leased residence, or continued operation as a residential income property.

Key Highlights

  • Renovated duplex with 3,456 square feet of building area
  • Two units: a vacant 5‑bedroom, 2‑bath residence and a leased 2‑bedroom, 1‑bath unit
  • Existing lease runs through October 2026

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$25,678
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
9.17%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$513,560 $513.6K
Cap Rate 7%
$366,829 $366.8K
Cap Rate 9%
$285,311 $285.3K
Market Conditions
NOI Build-Up for 3,456 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$49.4K $14.28/SF
− Vacancy
−$2.7K −$0.77/SF
EGI
$46.7K $13.51/SF
− OpEx
−$21.0K −$6.08/SF
NOI
$25.7K $7.43/SF
Area
Cincinnati, OH
Vacancy
5.40%
Lease Rate
$14.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$513,560
Cap Rate 7%
$366,829
Cap Rate 9%
$285,311

Alternative Uses

Best Use
Multifamily LT 5
$413.7K
$362.0K – $482.6K (±1% cap)
NOI $28,957 @ 7.0% cap · market cap 10.35%
Second Best
Apartment 5plus
$366.8K
$321.0K – $428.0K (±1% cap)
NOI $25,678 @ 7.0% cap · market cap 9.17%
Theoretical Best
Office A
$687.0K
$601.1K – $801.5K (±1% cap)
NOI $48,090 @ 7.0% cap · market cap 17.18%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Duplexes

Suggested Use

Top Pick Law Firm Dental Office Hair Salon Parking Lot & Garage Skin Care Clinic (Bike/Boat/Book/etc) Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

2
Residential units

Location Intelligence

Trade Area within ½ mile

546
Businesses Nearby

Demographics for 45205, OH

19,517
Population
7,874
Households
2.5
Avg Household Size
31
Median Age
17%
College-Educated
82%
High-School Grad
2.8 sq mi
ZIP Area
6,970
Density / Sq Mi
$41,357
Median Household Income
$32,537
Median Earnings
$855
Median Rent
$112,600
Median Home Value

Market

Vacancy Rate% for Multifamily in Midwest region

6.5% 2022
7.5% 2023
7.8% 2024
8% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Updated two-unit property with one vacant residence and a second unit leased through October 2026.
Where is this duplex located?
The property is located at 540 Grand Avenue Cincinnati, OH.
What is the asking price?
The asking price for this property is $279,900.
What are key features of this property?
This property features: Renovated duplex with 3,456 square feet of building area; Two units: a vacant 5‑bedroom, 2‑bath residence and a leased 2‑bedroom, 1‑bath unit; Existing lease runs through October 2026
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message