54-66 Ramble Hill Lane, Millbrook, NY 12545
- Added:
- Dec 12, 2025
- Days on Market:
- 197
- Last Refresh:
- Jun 27 at 1:06 pm
Property Features for 54-66 Ramble Hill Lane
General Information
- Property type
- Commercial Sale
- Property subtype
- Other
- Zoning
- RM2
- Rooms
- Basement
- Parking features
- Parking Lot
- Basement
- Unfinished
- Appliances
- Indirect Water Heater
- Standard status
- Pending
- APN
- 135889-6764-00-018730-0000
- Lot size
- 31.98 Acres
Taxes and HOA fees
- Tax Year
- 2026
- Tax Annual Amount
- 55226
Utilities
- Heating system
- Hot Water(Heating), Propane (Heating), Oil
- Water source
- Private
Building Details
- Year built
- 1900
- Floors in Building
- 3
- Flooring type
- Tile, Hardwood
- Building materials
- Frame
Listing agent Brian McGrath License #REB.0791807 (845) 721-0940
Listing office McGrath Realty Inc 14 East Main Street, Suite C, Pawling, NY (845) 855-5550
Listing date Dec 12, 2025
Copyright © 2026 OneKey MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Historic Crawford Farm Estate built in 1900: 3‑story 9‑bedroom, 8‑bath mansion awaiting full restoration
- Attached 2‑story dormitory wing with 18 rooms, plus a separate 2005‑built 7,330 SF school building with 6 classrooms
- Self‑sufficiency features include a 100,000‑gallon water cistern and on‑site water and sewage treatment plants
- Hospitality Overlay District approval for inn use: potential up to 40 inn rooms with accessory uses such as restaurant, bar/tavern, spa, gym, and pool
- Access from two points: Ramble Hill Lane and College Lane, just minutes from Route 44 and the Taconic State Parkway
- Current zoning allows 17 single‑family or two‑family homes
Overview
Local Financial Insights For Healthcare Medical
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $219.9k | $30.00 |
| − Vacancy | −$23.1k | −$3.15 |
| EGI | $196.8k | $26.85 |
| − OpEx | −$78.7k | −$10.74 |
| NOI | $118.1k | $16.11 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Millbrook
- County
- Dutchess
- State
- New York
- Longitude
- -73.70745
- Latitude
- 41.776665