New Copperas Cove
512 Adley Avenue, Copperas Cove, TX 76522
MULTI_FAMILY - Ranch - Copperas Cove, TX
Type:Single Family Residence
Property size:
2,892 SFLot size:
0.19 AcresPrice / SF:
$145/SF- Added:
- May 21, 2026
- Days on Market:
- 14
- Last Refresh:
- Jun 3 at 6:06 am
Property Features for 512 Adley Avenue
General Information
- Property type
- Residential Multi Family
- Property subtype
- Single Family Residence
- Property condition
- Under Construction
- Bedrooms
- 6
- Rooms
- Bedroom 4, Bathroom 1, Bathroom 5, Bedroom 3, Bathroom 3, Bathroom 2, Bedroom 2, Bedroom 5, Bedroom 6, Bedroom 1, Bathroom 4, Bathroom 6
- Parking features
- Garage
- Interior features
- CeilingFans, PullDownAtticStairs, Vanity, WalkInClosets, BreakfastBar, EatInKitchen, GraniteCounters, KitchenFamilyRoomCombo, KitchenDiningCombo, Kitchenette
- Appliances
- Dishwasher, ElectricCooktop, Disposal, MultipleWaterHeaters, Microwave, Oven, SomeElectricAppliances, Cooktop
- Standard status
- Active
- APN
- 158791
- Size
- 2,892 SF
- Lot size
- 0.19 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- HERITAGE PLACE ADDITION PHASE ONE, BLOCK 6, LOT 9, ACRES 0.3733
Utilities
- Sewer type
- Public Sewer
- Heating system
- Electric (Heating)
- Cooling system
- Electric
- Water source
- Public
Building Details
- Year built
- 2026
- Floors in Building
- 1
- Number of units
- 2
- Flooring type
- Vinyl
- Building materials
- Brick, HardiplankType, Masonry, StoneVeneer
- Roof type
- Shingle, Composition
- Architectural style
- Ranch
Listing agent Jessica Lloyd License #0644878 (251) 656-0254
Listing office The Real Estate Home Team Llc 3055 Stillhouse Lake Rd St 208, TX (254) 213-2708
Listing date May 21, 2026
MLS# 614494
Listing URL
Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Income‑generating potential: Rent out both units or live in one and rent the other.
- New construction in 2026: Modern features and under warranty.
- Upgraded interior: Granite countertops, stainless steel appliances, vinyl plank flooring, and tile backsplash.
- Three bedrooms and 2.5 bathrooms per unit: Spacious living with a main bedroom featuring a walk‑in shower and closet.
- Exterior features: Brick, stone, full yard sod, wood privacy fence, and sprinklers.
- Convenient location: Close to amenities and Fort Hood, while still offering peace and quiet in a cul‑de‑sac.
Overview
These luxury duplexes offer an affordable living option with high-end features and upgrades. Ideal for homeowners or tenants, these properties allow for homeownership with reduced maintenance and income generation potential. Located in a new Copperas Cove subdivision, the duplexes provide a peaceful environment while remaining close to essential amenities, including Fort Hood. The exterior features brick, stone, a fully sodded yard, a wood privacy fence, and sprinklers. Inside, the units boast high ceilings, modern paint colors, high-end fixtures and finishes, vinyl plank flooring, wood faux blinds, granite countertops in the kitchens and bathrooms, tile backsplash, and stainless steel appliances including a stove, microwave, and dishwasher. Situated in a cul-de-sac with ample space, each unit includes three bedrooms and 2.5 bathrooms. The main bedroom features a private bathroom with a large walk-in shower and a walk-in closet. These duplexes are suitable as investments. The estimated completion date is August 17, 2026. The property size is 2892 square feet and the lot size is 0.19 acres.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $38.2k | $13.20 |
| − Vacancy | −$2.5k | −$0.85 |
| EGI | $35.7k | $12.35 |
| − OpEx | −$10.7k | −$3.70 |
| NOI | $25.0k | $8.64 |
2,892 SF · lease $13.20/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$357.1K
$312.5K – $416.6K
NOI $24,996 @ 7.0% cap · market cap 5.95%
Second Best
Apartment 5plus
$330.4K
$289.1K – $385.4K
NOI $23,126 @ 7.0% cap · market cap 5.51%
Theoretical Best
Office A
$694.6K
$607.8K – $810.4K
NOI $48,624 @ 7.0% cap · market cap 11.58%
Zoning and permitted uses should be independently verified with local authorities.
Location Intelligence
Current Use by Public Records
Duplexes
Map
- City
- Copperas Cove
- County
- Coryell
- State
- Texas
- Longitude
- -97.913986
- Latitude
- 31.091627
Nearby Similar for Sale
FAQs
What type of property is this?
Duplex - Luxury duplexes with high-end finishes, perfect for homeowners or tenants.
Where is this duplex located?
The property is located at 512 Adley Avenue Copperas Cove, TX.
What is the asking price?
The asking price for this property is $420,000.
What are key features of this property?
This property features: Income‑generating potential: Rent out both units or live in one and rent the other.; New construction in 2026: Modern features and under warranty.; Upgraded interior: Granite countertops, stainless steel appliances, vinyl plank flooring, and tile backsplash.
