Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers

    203 Sorrell Drive Copperas Cove, TX 76522

    View on Map
    Claim this Listing
    New
    For Sale
    $245,000

    MULTI_FAMILY - Modern - Copperas Cove, TX

    Property size:
    1,630 SF
    Lot size:
    0.25 Acres
    Price / SF:
    $150/SF
    Added:
    Apr 30, 2026
    Days on Market:
    6
    Last Refresh:
    May 5 at 7:06 pm

    Property Features for 203 Sorrell Drive

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    4
    Rooms
    Bedroom 3, Bedroom 2, Bedroom 4, Bathroom 2, Bathroom 1, Bedroom 1
    Parking features
    Garage
    Interior features
    AllBedroomsDown, CeilingFans, PrimaryDownstairs, MainLevelPrimary, KitchenDiningCombo
    Appliances
    Dishwasher, ExhaustFan, ElectricRange, Refrigerator
    Standard status
    Active
    APN
    126292
    Size
    1,630 SF
    Lot size
    0.25 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    WESTERN HILLS ESTATES REVISED SEC 3, BLOCK 14, LOT 2, ACRES .2495
    Tax Annual Amount
    3941

    Utilities

    Sewer type
    Public Sewer
    Heating system
    Central
    Cooling system
    Central Air
    Water source
    Public

    Building Details

    Year built
    1986
    Floors in Building
    1
    Number of units
    2
    Flooring type
    Carpet, Linoleum, Tile
    Building materials
    Brick
    Roof type
    Shingle, Composition
    Architectural style
    Modern

    We can help!

    Listing Contact
    Michelle Brunson

    Listing agent Michelle Brunson License #0798248

    Listing office Spyglass Realty 5818 Balcones Dr, TX

    Listing date Apr 30, 2026

    MLS# 612296 Listing URL

    Copyright © 2026 Central Texas Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Copperas Cove Duplex Investment Opportunity

    This Copperas Cove duplex offers an investment opportunity with existing income and recent upgrades. Unit A is currently leased at $950 per month and will be vacant May 31st 2026. This unit has been updated with tile flooring and modern ceiling fans. Unit B will be vacant as of May 1st, creating an opportunity to increase rents, update the unit, or place a new tenant at current market rates. Major capital improvements have been addressed, including new windows installed two years ago and updated water heaters. Each unit features a 2-bedroom layout. The property includes an oversized, fully fenced backyard on approximately a quarter of an acre, featuring mature oak trees.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Alaska Lake Bakery Bakery

    Suggested Use

    Real Estate Agency Spa & Massage Center Building Supply Gym & Fitness Center Auto Repair Shop Pharmacy Big Box & Wholesale Store Kitchen & Bath Showroom Department Store HVAC Service

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Copperas Cove
    County
    Coryell
    State
    Texas
    Longitude
    -97.923095
    Latitude
    31.146433

    Nearby Similar for Sale

    • $398,999
      2,584 SF

      Copperas Cove Office For Sale

      2584 SF office property in Copperas Cove, Texas.
      1016 Cline Drive, Copperas Cove, TX 76522
      View Details
    • $575,000
      6,540 SF

      Commercial Investment Property in Copperas Cove

      Partially rented commercial complex on the main thoroughfare.
      2210 E Business 190, Copperas Cove, TX 76522
      View Details
    • $325,000
      2,526 SF

      Well-Maintained Duplex in Copperas Cove

      Duplex in Copperas Cove perfect for owner-occupant or multi-generational living.
      454 Summers, Copperas Cove, TX 76522
      View Details
    • $148,900
      4,992 SF

      Historic Mixed-Use Building in Copperas Cove

      Two-story, 4,900+ sq ft building with adaptive-reuse potential.
      217 S Main Street, Copperas Cove, TX 76522
      View Details
    • $364,900
      2,220 SF

      Well-Maintained Duplex in Copperas Cove

      Income-producing duplex with 6 bedrooms, near shopping and dining.
      1328 Liberation Lane, Copperas Cove, TX 76522
      View Details
    • $399,000
      2,400 SF

      Copperas Cove Fourplex Investment Opportunity

      Four-unit multifamily property near Fort Cavazos, ideal for investors.
      905-911 S 17th Street, Copperas Cove, TX 76522
      View Details
    • $399,999
      2,500 SF

      Copperas Cove Retail/Automotive Property

      Retail or automotive property in Copperas Cove, Texas for sale.
      983 Cline Drive, Copperas Cove, TX 76522
      View Details
    • $399,999
      2,500 SF

      Contemporary Duplex in Copperas Cove

      Stylish duplex near schools and Ft Hood, ideal for families.
      977 Cline Drive, Copperas Cove, TX 76522
      View Details
    • $364,900
      2,220 SF

      Copperas Cove Duplex Investment

      Six-bedroom, four-bathroom duplex near schools, shopping, and dining.
      1324 Liberation Lane, Copperas Cove, TX 76522
      View Details
    • $530,000
      4,032 SF

      Copperas Cove Multifamily Investment Opportunity

      Well-maintained 6-plex with updated flooring and covered parking.
      905 N Main Street, Copperas Cove, TX 76522
      View Details
    • $230,000
      1,838 SF

      Well-Maintained Duplex with Income Potential

      Duplex with recent updates, immediate income, and flexible occupancy.
      1226 Walt Morgan Circle, Copperas Cove, TX 76522
      View Details
    • $259,000
      2,520 SF

      Copperas Cove Fourplex Investment

      Well-maintained fourplex near Fort Hood, great investment opportunity.
      512 Sunset Lane, Copperas Cove, TX 76522
      View Details

    FAQs

    What type of property is this?
    Duplex - Updated duplex with income potential and large fenced backyard.
    Where is this duplex located?
    The property is located at 203 Sorrell Drive Copperas Cove, TX.
    What is the asking price?
    The asking price for this property is $245,000.
    What are key features of this property?
    This property features: Oversized, fully fenced backyard on approximately a quarter of an acre with mature oak trees, offering a unique outdoor space.; Unit B will be vacant May 1st, providing an opportunity to increase rents or update the unit.; New windows installed two years ago and updated water heaters, reducing potential maintenance costs.
    (512) 696-0435
    We can help!
    Listing Contact
    Michelle Brunson
    Real Estate License ID: 0798248
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    203 Sorrell Drive, Copperas Cove, TX 76522
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!