Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    5095 S State Highway 77 Davis, OK 73030

    View on Map
    For Sale
    $799,000

    COMMERCIAL - Davis, OK

    Property size:
    4,600 SF
    Lot size:
    10.99 Acres
    Added:
    Jan 7, 2026
    Days on Market:
    86
    Last Refresh:
    Apr 3 at 6:06 pm

    Property Features for 5095 S State Highway 77

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Exterior features
    Pool - Inground
    Fencing
    Chain Link
    Standard status
    Active
    APN
    000-30-01S-02E-3-007-00
    Size
    4,600 SF
    Lot size
    10.99 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    30-1S-2E tracts of land in SW of Gov lot 4 7l53 acres and turner falls park Blk 49 Lot 1 & 2 Davis and Turner Falls Park Blk 50 Lots 3,4,5, & 6 Davis 2 cabins turner falls park Blk 51 Lots 5 & 6 Davis section 31 1S 2E to include 10.99 acres
    Tax Annual Amount
    900

    Utilities

    Utilities
    Cable Available
    Sewer type
    Septic Tank
    Heating system
    Central
    Cooling system
    Central Air

    Building Details

    Year built
    1985
    Building materials
    Stone
    Roof type
    Metal

    We can help!

    Listing Contact
    Lani Topetchy
    Lani Topetchy

    Listing agent Lani Topetchy License #138642

    Listing office Pebbles Real Estate 503 E MAIN ST, Davis, OK

    Listing date Jan 7, 2026

    MLS# 2600855

    Copyright © 2026 MLS Technology, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Home Away From Home Lodge

    This property features a lodge situated on 10.99 acres. The lodge has an open layout and a rock fireplace in the living area. The commercial-grade kitchen includes a spacious prep area and storage. A staircase outside the back door leads to private living quarters with a kitchen and a studio-style setup. The lodge includes a 15x60 covered porch with a native rock fireplace and views of an inground swimming pool. The property is suitable as a family getaway, a rental for family reunions, or a wedding venue. It is centrally located between Dallas and Oklahoma City, near Turner Falls, the Chickasaw National Park, and the Lake of the Arbuckles. The property size is 4600 square feet.
    Location Intelligence

    Current Use by Public Records

    Wedding venues

    Map

    City
    Davis
    County
    Murray
    State
    Oklahoma
    Longitude
    -97.2258
    Latitude
    34.4361

    Nearby Similar for Sale

    • $149,000
      2,025 SF

      Versatile Commercial Building in Davis

      Main Street property suitable for retail, office, or salon.
      314 E Main, Davis, OK 73030
      View Details
    • $165,000
      2,025 SF

      Versatile Commercial Building on Main

      Main Street property suitable for retail, office, or salon.
      314 E Main, Davis, OK 73030
      View Details
    • $1,500,000
      6,662 SF

      Restaurant Property Near Turner Falls

      6,662 SF restaurant with outdoor dining and bar.
      4565 US Hwy 77, Davis, OK 73030
      View Details
    • $1,848,102
      3,600 SF

      Oklahoma Ranch with River Frontage

      173.39 acre ranch featuring multiple residences and premier infrastructure.
      1537 Sooner Rock, Davis, OK 73030
      View Details
    • $499,000
      19,454 SF

      Industrial Warehouse on 5 Acres

      19,454 SF industrial warehouse built in 2012 on 5 acres.
      210 Leah Ln, Davis, OK
      View Details
    • $895,000
      6,447 SF

      Arbuckle Mountains Event and Wedding Venue

      Versatile venue in high-traffic location near Turner Falls.
      33429 N CR-3270, Davis, OK 73030
      View Details

    FAQs

    What type of property is this?
    Wedding venue - Lodge on 10.99 acres, ideal for family gatherings.
    Where is this wedding venue located?
    The property is located at 5095 S State Highway 77 Davis, OK.
    What is the asking price?
    The asking price for this property is $799,000.
    What are key features of this property?
    This property features: 10.99 acre property with inground swimming pool; Lodge with open layout and native rock fireplace; Commercial grade kitchen with spacious prep area and storage
    (580) 618-7653
    We can help!
    Listing Contact
    Lani Topetchy
    Lani Topetchy
    Real Estate License ID: 138642
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!