502 N 15th Street, McAllen, TX 78501
MULTI_FAMILY - McAllen, TX
Property Features for 502 N 15th Street
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Located on the corner of 15th St. and Ebony in McAllen’s Historic Palm District, the complex offers on-site convenience for residents. Water and trash are included in the rent. A rent roll is available, and the seller notes a potential to raise rents in all units.
Key Highlights
- Renovated five‑unit apartment complex with patio
- New electric A/C mini‑splits installed on each apartment
- Water and trash included in the rent
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $64.9k | $16.20 |
| − Vacancy | −$4.4k | −$1.10 |
| EGI | $60.5k | $15.10 |
| − OpEx | −$27.2k | −$6.79 |
| NOI | $33.3k | $8.30 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 78501, TX
Market
Vacancy Rate% for Multifamily in South region