Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Income-Producing Property Near Sandy Beach Title is generated by Realmo AI

    5 Calle Vista Mar, Rincon 00677

    View on Map
    Claim this Listing
    For Sale
    $950,000

    Beach House, Multi-Unit (2-4) - Puntas, PR

    Property size:
    2,495 SF
    Price / SF:
    $380/SF
    Added:
    Oct 17, 2024
    Days on Market:
    600
    Last Refresh:
    Jun 8 at 6:06 am

    Property Features for 5 Calle Vista Mar

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Bedrooms
    5
    Bathrooms
    3
    Rooms
    Bathroom 1, Bathroom 2, Bathroom 3, Bedroom 1, Bedroom 2, Bedroom 3, Bedroom 4, Bedroom 5, Bonus Room, Dining Room, Living Room
    Parking features
    Garage
    Exterior features
    Outdoor Shower
    Appliances
    Dryer, Microwave, Refrigerator
    Standard status
    Active
    Size
    2,495 SF

    Taxes and HOA fees

    Tax Annual Amount
    0

    Building Details

    Floors in Building
    3
    Flooring type
    Tile
    Architectural style
    Other

    We can help!

    Listing Contact
    Aida Muniz

    Listing agent Aida Muniz

    Listing office Muniz & Muniz Realty Kings Court 78, San Juan

    Listing date Oct 17, 2024

    MLS# 11354183 Listing URL

    Copyright © 2026 My State MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Income‑producing property with three fully furnished and equipped rental units.
    • Located in the desirable Sandy Beach area of Rincon, near surf breaks, restaurants, and boutiques.
    • Walking distance to the beach.
    • Suitable for short or long‑term rentals, providing year‑round income.
    • Includes essential appliances: Dryer, Microwave, Refrigerator.
    • Features tile flooring and a garage.

    Overview

    Located in the Sandy Beach area of Rincon, this income-producing property features three fully furnished and equipped rental units suitable for short or long-term leases. The property is situated within walking distance of the beach, multiple surf breaks, restaurants, and boutiques. The property offers a lucrative business opportunity in a desirable coastal location. The property size is 2495 square feet.
    Location Intelligence

    Current Use by Public Records

    Triplexes

    Map

    City
    Rincon
    County
    Guaynabo
    State
    Longitude
    -67.258948
    Latitude
    18.368419

    Nearby Similar for Sale

    • $2,850,000
      3,260 SF

      Architectural Gem with Ocean Views

      Multi-unit property in Rincón with ocean views and income potential.
      La Joya km 5.9, Puntas, 00677
      View Details
    • $949,000
      1,950 SF

      Rincon Duplex with Ocean Views

      Duplex in Rincon with ocean views and income potential.
      Km. 1.0 Int Carr 413 CAMINO MARTILLO, RINCON, 00677
      View Details
    • $1,800,000
      28,599 SF

      Beachfront Triplex in Rincón, PR

      Rare beachfront triplex with three independent units and direct beach access.
      Bo BARRERO, RINCON, 00677
      View Details
    • $1,250,000

      Rincon Multi-Unit Property with Pool

      Two-unit property near beaches with pool and rental income potential.
      412 PR-412, Bo.Cruces, Rincon, 00677
      View Details
    • $2,198,000

      Multi-Unit (5+) - RINCON, PR

      SANDY BEACH GUEST HOUSE, RINCON, 00677
      View Details

    FAQs

    What type of property is this?
    Triplex - Three furnished units near surf breaks, restaurants, and boutiques.
    Where is this triplex located?
    The property is located at 5 Calle Vista Mar Rincon.
    What is the asking price?
    The asking price for this property is $950,000.
    What are key features of this property?
    This property features: Income‑producing property with three fully furnished and equipped rental units.; Located in the desirable Sandy Beach area of Rincon, near surf breaks, restaurants, and boutiques.; Walking distance to the beach.
    (787) 667-7384
    We can help!
    Listing Contact
    Aida Muniz
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5 Calle Vista Mar, Puntas, 00677
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!