4915 E Russell RD, Las Vegas, NV 89120
- Added:
- Mar 6, 2026
- Days on Market:
- 113
- Last Refresh:
- Jun 27 at 3:06 pm
Property Features for 4915 E Russell RD
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Window features
- Blinds
- Interior features
- Window Treatments
- Appliances
- Dryer, Dishwasher, Exhaust Fan, Disposal, Microwave, Oven, Range, Refrigerator, Range Hood, Washer
- Standard status
- Pending
- APN
- 161-29-814-019
- Size
- 5,214 SF
- Lot size
- 0.12 Acres
Taxes and HOA fees
- Tax Annual Amount
- 5232
Utilities
- Sewer type
- Public Sewer
- Heating system
- Central, Natural Gas
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 2004
- Floors in Building
- 2
- Number of units
- 4
- Flooring type
- Carpet, Vinyl
- Building materials
- Stucco
- Roof type
- Tile
- Architectural style
- Other
Listing agent Luis E. Rodriguez License #B.0021336 (702) 533-3370
Listing office New Vision Realty of Las Vegas 10161 Park Run Dr #150, Las Vegas, NV (702) 982-3330
Listing date Mar 6, 2026
Copyright © 2026 Las Vegas REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Gated Mesa Ridge Village community townhome‑style four‑plex built in 2004
- Each of the 4 units has a private enclosed patio and attached 2‑car garage
- Unit mix includes (2) 2‑bedroom and (2) 3‑bedroom units
- Central heating and central air; natural gas and tile roof
- Public utilities: public water and public sewer
- Appliances included in units: dishwasher, disposal, microwave, oven, range, range hood, washer and dryer
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $90.7k | $17.40 |
| − Vacancy | −$5.0k | −$0.96 |
| EGI | $85.7k | $16.44 |
| − OpEx | −$25.7k | −$4.93 |
| NOI | $60.0k | $11.51 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Las Vegas
- County
- Clark
- State
- Nevada
- Longitude
- -115.064447
- Latitude
- 36.086394
