Updated Residential Income
New
For Sale
$300,000
4888 Kerry Lynn View, Colorado Springs, CO 80922
MULTI_FAMILY - Colorado Springs, CO
Property Size1,222 SF
Lot Size0.02 Acres
Price / SF$245.50
Days on Market3
Property Features for 4888 Kerry Lynn View
General Information
Property type
Residential Multi Family
Property subtype
Other
Fireplace
1
Elementary school district
District 49
Middle school district
District 49
High school district
District 49
Standard status
Active
Lot size
0.02 Acres
Taxes and HOA fees
Tax Year
2025
Tax Annual Amount
1291
Utilities
Heating system
Forced Air
Cooling system
Ceiling Fan(s), Central Air
Amenities
gated community
clubhouse
pool
exercise room
conference room
lounge with deck
beautiful kitchen
Building Details
Year built
2005
Roof type
Shingle
Listing Agency:
Better Homes and Gardens Real Estate Kenney & Company
(719) 550-1515
Listed By:
Pepper Byrne
(719) 460-1081
Added: Aug 5
Changed: Aug 7
Last Checked: Aug 7 at 1:06PM
MLS# 5623118
Copyright © 2026 elevateMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This 1,222 SF condominium, built in 2005, offers two bedrooms and two full bathrooms in an open, updated interior. The kitchen features granite countertops, stainless steel appliances, a tile backsplash, a breakfast bar, pendant lighting, recessed lighting, and refreshed cabinetry. The kitchen connects to the living room and a private patio overlooking community green space. Additional features include high ceilings, wide hallways, central air, ceiling fans, a gas fireplace, and main-level laundry with the washer and dryer included. The primary suite has a private bathroom and spacious closet, while the second bedroom includes a walk-in closet. Direct access leads to the attached one-car garage.
The gated community provides a two-story clubhouse with a pool, exercise room, conference room, lounge, deck, and kitchen. A nearby park includes tennis courts and a children's play area. The property is also located near Costco, Target, Town Center with IMAX theaters, Peterson SFB, restaurants, and shopping.
The gated community provides a two-story clubhouse with a pool, exercise room, conference room, lounge, deck, and kitchen. A nearby park includes tennis courts and a children's play area. The property is also located near Costco, Target, Town Center with IMAX theaters, Peterson SFB, restaurants, and shopping.
Key Highlights
- 1,222 SF condominium with two bedrooms and two full bathrooms
- Updated kitchen with granite counters, stainless steel appliances, breakfast bar, and tile backsplash
- Private patio overlooking community green space
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$14,833
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
4.94%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$296,660
$296.7K
Cap Rate 7%
$211,900
$211.9K
Cap Rate 9%
$164,811
$164.8K
Market Conditions
NOI Build-Up for 1,222 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$28.4K $23.28/SF
− Vacancy
−$1.5K −$1.21/SF
EGI
$27.0K $22.07/SF
− OpEx
−$12.1K −$9.93/SF
NOI
$14.8K $12.14/SF
Area
Colorado Springs, CO
Vacancy
5.20%
Lease Rate
$23.28 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$296,660
Cap Rate 7%
$211,900
Cap Rate 9%
$164,811
Alternative Uses
Best Use
Apartment 5plus
$211.9K
$185.4K – $247.2K
NOI $14,833 @ 7.0% cap · market cap 4.94%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$241.3K
$211.2K – $281.6K
NOI $16,893 @ 7.0% cap · market cap 5.63%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
194
Businesses Nearby
Explore this area
Business Placement
Demographics for 80922, CO
29,392
Population
11,355
Households
2.6
Avg Household Size
34
Median Age
41%
College-Educated
96%
High-School Grad
5.8 sq mi
ZIP Area
5,068
Density / Sq Mi
$107,457
Median Household Income
$51,165
Median Earnings
$1,952
Median Rent
$407,000
Median Home Value
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Residential income property - Two-bedroom condo with private outdoor space, attached garage, and access to gated community amenities.
Where is this residential income property located?
The property is located at 4888 Kerry Lynn View Colorado Springs, CO.
What is the asking price?
The asking price for this property is $300,000.
What are key features of this property?
This property features: 1,222 SF condominium with two bedrooms and two full bathrooms; Updated kitchen with granite counters, stainless steel appliances, breakfast bar, and tile backsplash; Private patio overlooking community green space
