Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    484 Tbd Pr Hillsboro, TX 76645

    View on Map
    Sponsored
    For Sale
    $280,000

    Unimproved Land - Hillsboro, TX

    Type:Unimproved Land
    Lot size:
    10.00 Acres
    Days on Market:
    2
    Last Refresh:
    Mar 18 at 3:06 pm

    Property Features for 484 Tbd Pr

    General Information

    Property type
    Land
    Property subtype
    Unimproved Land
    Standard status
    Active
    APN
    111759
    Exterior features
    Fence
    Fencing
    Fenced
    Lot size
    10.00 Acres

    Utilities

    Water front features
    Canal (man Made), Waterfront
    Water front
    1

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Vanessa Williams

    Ultra Real Estate Services LLC (972) 798-2200

    Listing agent Vanessa Williams (972) 239-5902 License #0611274

    Listing date Mar 17, 2026

    MLS# 21210371 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Hillsboro Waterfront Land For Sale

    This 10-acre waterfront property in Hillsboro, TX, offers a unique opportunity for recreation and building. The land is heavily wooded, with some trees already cleared. Located steps away from fishing, the property allows for building a cabin on the west side and a tiny home on the east side. The west end of the property backs up to I-35E. It is suitable for fishing and other recreational activities, and livestock are welcome. Water meter lines are in place, and electricity is available.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Map

    City
    Hillsboro
    County
    Hill
    State
    Texas
    Longitude
    -97.027191
    Latitude
    32.08995

    Nearby Similar for Sale

    • $565,000
      40.82 Acres

      Hillsboro Ranch with Hay Production

      Livestock property near Hillsboro with house, sheds, and fencing.
      948 Fm 1947, Hillsboro, TX 76645
      View Details
    • $215,000
      0.06 Acres

      Hillsboro Retail Building For Sale

      Retail building with historical features and current tenant.
      103 E Franklin St, Hillsboro, TX 76645
      View Details
    • $90,000
      0.27 Acres

      Hillsboro Self-Storage Investment Opportunity

      15-unit self-storage facility on .265 acres in Hillsboro, TX.
      619 Cunningham St, Hillsboro, TX 76645
      View Details
    • $250,000
      0.39 Acres

      Established Smoke Shop Business

      Profitable smoke shop business for sale in Hillsboro, Texas.
      200 S Waco St, Hillsboro, TX 76645
      View Details
    • $399,000
      Pending

      Versatile Commercial Property Near I-35

      Spacious property with high visibility, suitable for various uses.
      1323 Park Dr, Hillsboro, TX 76645
      View Details
    • $225,000
      0.16 Acres

      Remodeled Duplex in Downtown Hillsboro

      Fully remodeled duplex in revitalizing downtown Hillsboro, perfect for investment.
      209 N Abbott St, Hillsboro, TX 76645
      View Details
    • $950,000
      9,400 SF

      Established Gym in Downtown Hillsboro

      Profitable gym with 24-year history, equipment, and loyal members.
      110 E Franklin St, Hillsboro, TX 76645
      View Details
    • $235,000
      Pending

      Hillsboro Historic Square Commercial Space

      Affordable commercial space in Hillsboro's downtown historic square.
      102 W Elm St, Hillsboro, TX 76645
      View Details
    • $412,000
      2,400 SF

      Versatile Shop with Living Space

      Commercial shop with living space on .22 acres.
      E Gould St St, Hillsboro, TX 76645
      View Details
    • $162,000

      Modern Office Building in Hillsboro

      5,040 SF office building with versatile floor plan.
      216 Covington St, Hillsboro, TX 76645
      View Details
    • $1,125,000
      76.00 Acres

      Hillsboro, TX Farmland Ranch

      76 acres of prime farmland in Hillsboro, Texas.
      Tbd Hcr-4223, Hillsboro, TX 76645
      View Details
    • $400,000
      15,000 SF

      Downtown Hillsboro Retail Gem

      Spacious retail & apartment building, owner financing!
      207 Elm St, Hillsboro, TX 76645
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - 10 acre waterfront property ideal for recreation and livestock.
    Where is this waterfront land located?
    The property is located at 484 Tbd Pr Hillsboro, TX.
    What is the asking price?
    The asking price for this property is $280,000.
    What are key features of this property?
    This property features: - Waterfront location with canal access; - Ready for building: Water meter lines in place and electric available. Some trees cleared.; - Zoned for multiple dwellings: Build a cabin and a tiny home.
    (469) 418-8380
    Request Owner's contact information
    484 Tbd Pr Hillsboro, TX 76645
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    484 Tbd Pr
    Hillsboro, TX 76645
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    484 Tbd Pr Hillsboro, TX 76645
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Vanessa Williams
    Real Estate License ID: 0611274
    (469) 418-8380 (972) 239-5902
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!