Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waterfront Recreational Land Title is generated by Realmo AI

    PR 484, Hillsboro, TX 76645

    View on Map
    Claim this Listing
    For Sale
    $280,000

    LAND - Other - Hillsboro, TX

    Lot size:
    10.00 Acres
    Added:
    Mar 17, 2026
    Days on Market:
    82
    Last Refresh:
    Jun 6 at 2:06 am

    Property Features for PR 484

    General Information

    Property type
    Land
    Property subtype
    Other
    Vegetation
    Wooded, Brush, Grassed
    Standard status
    Active
    APN
    111759
    Lot size
    10.00 Acres

    Taxes and HOA fees

    Tax Description
    TRES VIDAS BLK I LT 11A 10.00 AC (PT I-11)
    Tax Annual Amount
    1987

    Utilities

    Water front features
    Canal Access
    Water front
    1

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Vanessa Williams

    Listing agent Vanessa Williams License #0611274

    Listing office Ultra Real Estate Services TX

    Listing date Mar 17, 2026

    MLS# 21210371 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Canal access waterfront property for fishing and recreation
    • Heavily wooded with some trees already cleared
    • Water meter lines in place and electric available
    • West end backs up to I‑35E

    Overview

    This waterfront land offering is set up for flexible off-grid style use, with enough character and layout potential to build on both sides of the property. The west side is described as a natural fit for a cabin, while the east side can accommodate a tiny home. The property is heavily wooded, with some trees already cleared to help jump-start site planning, and it’s positioned as an ideal place for fishing and general recreation. Livestock are welcome, making it well-suited for buyers looking for a more self-directed, rural retreat.

    Located in Hillsboro, Texas, the property backs up on the west end to I-35E. The seller describes the waterfront access as steps away from fishing, which supports frequent use for fishing trips and outdoor downtime. Water meter lines are already in place, and electric is available, which can reduce early utility setup concerns when preparing a build site.

    For buyers, this is a strong option if you want a private sanctuary where you can bring a small livestock operation and build more than one living space. The combination of waterfront recreation, partial clearing, and available utilities also makes the land practical for someone planning a cabin-and-tiny-home setup rather than a single structure.
    Property Profile Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Map

    City
    Hillsboro
    County
    Hill
    State
    Texas
    Longitude
    -97.027191
    Latitude
    32.08995

    Nearby Similar for Sale

    • $412,000
      2,400 SF

      Versatile Machine Shop and Barndominium

      A fully fenced 40x60 shop with overhead doors and climate control plus a 2020 on-site barndominium for owner-operators.
      116. E Gould St, Hillsboro, TX 76645
      View Details
    • $208,000

      Freestanding Office or Retail Building

      Structurally sound 1950s home on a busy state highway, offering strong visibility for office or retail uses with updates needed.
      417 Corsicana Highway, Hillsboro, TX 76645
      View Details
    • $275,000

      Bar and Pool Hall with Patio

      Downtown bar and pool hall with kitchen, restrooms, and a covered patio for additional guest seating.
      106 E Elm Street, Hillsboro, TX 76645
      View Details
    • $315,000
      2,312 SF

      Turnkey Duplex Income Property

      Well-maintained duplex with two occupied units, private fenced backyards, and 2025 roof replacements.
      412 / 414 Bond Street, Hillsboro, TX 76645
      View Details
    • $3,200,000

      Commercial Development Land Opportunity

      Multi-use development site anchored by banks and an urgent care clinic with strong visibility near major retail corridors.
      Corsicana Highway, Hillsboro, TX 76645
      View Details
    • $1,395,000

      Value-Add 20-Unit Apartment Complex

      Recently renovated 20-unit multifamily property in downtown Hillsboro with a value-add investment opportunity.
      208 N Church Street, Hillsboro, TX 76645
      View Details
    • $250,000

      Established Smoke Shop Business

      For sale: a proven, stocked smoke shop operation in downtown Hillsboro, offered as business-only for a new owner.
      200 S Waco Street, Hillsboro, TX 76645
      View Details
    • $188,000

      Downtown Storefront Retail Space

      High-visibility storefront with tall ceilings, adaptable interior spaces, and rear parking for staff or customers.
      110 W Elm Street, Hillsboro, TX 76645
      View Details
    • $1,219,680

      Hillsboro Land Near I-35

      7 acres of commercial land near I-35 in Hillsboro, TX.
      S Outlet Drive, Hillsboro, TX 76645
      View Details
    • $1,219,680

      Hillsboro Land Near I-35

      7 acres of land near I-35 in Hillsboro, Texas.
      Outlet Drive, Hillsboro, TX 76645
      View Details
    • $375,000

      High-Frontage Recreational & Development Land

      Rural tract off I-35 with long visibility, mature trees, and creek frontage for hunting, recreation, or development planning.
      568 Hcr 4235, Hillsboro, TX 76645
      View Details
    • $124,500

      Unrestricted Land Tract with Versatility

      Unrestricted acreage near I-35 offers flexible options for residential builds, business development, or investment holds.
      Private Road 485, Hillsboro, TX 76645
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Heavily wooded, partially cleared waterfront acreage with utilities in place for cabins, tiny homes, and fishing-minded recreation.
    Where is this waterfront land located?
    The property is located at PR 484 Hillsboro, TX.
    What is the asking price?
    The asking price for this property is $280,000.
    What are key features of this property?
    This property features: Canal access waterfront property for fishing and recreation; Heavily wooded with some trees already cleared; Water meter lines in place and electric available
    (972) 798-2200
    We can help!
    Listing Contact
    Vanessa Williams
    Real Estate License ID: 0611274
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    PR 484, Hillsboro, TX 76645
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!