Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    484 Little Kinston Rd, Unit lot 30 & 31 Surf City, NC 28445

    View on Map
    Sponsored
    For Sale
    $1,400,000

    LAND - Surf City, NC

    Lot size:
    0.37 Acres
    Days on Market:
    3
    Last Refresh:
    Mar 15 at 9:06 pm

    Property Features for 484 Little Kinston Rd

    General Information

    Special listing conditions
    Standard
    Property type
    Land
    Property subtype
    Other
    TransactionType
    Standard
    Standard status
    Active
    Zoning
    INCORP
    APN
    4235-41-1750-0000
    Lot size
    0.37 Acres

    Utilities

    Water source
    Public
    Water front features
    Waterfront
    Water front
    1

    Building Details

    Additional Structures
    Residence

    We can help!

    Listing Contact
    Della Hilliard Carson
    Della Hilliard Carson

    Coldwell Banker Sea Coast Advantage Rlty (910) 328-5626

    Listing agent Della Hilliard Carson (941) 720-2961 License #277325

    Listing date Mar 13, 2026

    MLS# 100560108 Listing URL

    Copyright © 2026 Hive MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Waterfront Land in Surf City, NC

    This property presents a rare waterfront opportunity within the Surf City limits, offering convenient access to the island and beaches. The double lot features approximately 100 feet of water frontage, water views, boat access, and an existing dock. Comprising two lots being sold together, the property offers various possibilities for future use, including the construction of a large custom waterfront home. There is also the option to re-divide the lots back to their original configuration, creating two 50x100 waterfront lots, or exploring other development opportunities such as a duplex. Buyers should verify permitted uses with the Town of Surf City and CAMA. Currently, there are two habitable structures on the property: a primary home and a mobile home, each with separate water meters, electric meters, and sewer connections. These existing homes can be used immediately while plans for future development are considered. The lots are currently combined due to an addition on the home that encroaches onto the second lot. Removal of the addition may allow the property to be re-divided according to the original plat. The property, with its 0.37 acres, is located close to Surf City beaches, shops, and restaurants, presenting a chance to create a waterfront retreat, investment property, or future development opportunity.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Waterfront Land

    Suggested Use

    Restaurant Real Estate Agency Law Firm Spa & Massage Center Auto Repair Shop Hair Salon Nail Salon Hotel & Motel Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Surf City
    County
    Onslow
    State
    North Carolina
    Longitude
    -77.560178
    Latitude
    34.432907

    Nearby Similar for Sale

    • $6,300,000
      15,437 SF

      Tiffany's Motel and Condotel Units

      40 motel and condotel units on Topsail Island.
      1503 N New River Dr, Surf City, NC 28445
      View Details
    • $3,495,000

      Established Surf City Restaurant Opportunity

      Thriving restaurant business and building for sale in Surf City.
      211 S Topsail Dr, Surf City, NC 28445
      View Details
    • $5,199,000

      Surf City Hotel: Beachfront Investment

      Coastal NC Hotel, 31 Keys, Prime Location
      1501 New River Dr, Surf City, NC 28445
      View Details

    FAQs

    What type of property is this?
    Waterfront Land - Rare waterfront property with development potential near Surf City beaches.
    Where is this waterfront land located?
    The property is located at 484 Little Kinston Rd, Unit lot 30 & 31 Surf City, NC.
    What is the asking price?
    The asking price for this property is $1,400,000.
    What are key features of this property?
    This property features: - Rare 100 ft Waterfront Property with Boat Access and Dock; - Double Lot with Development Potential (subject to verification); - Prime Location: Minutes from Surf City Island and Beach
    (941) 720-2961
    Request Owner's contact information
    484 Little Kinston Rd, Unit lot 30 & 31 Surf City, NC 28445
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    484 Little Kinston Rd, Unit lot 30 & 31
    Surf City, NC 28445
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    484 Little Kinston Rd, Unit lot 30 & 31 Surf City, NC 28445
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Della Hilliard Carson
    Della Hilliard Carson
    Real Estate License ID: 277325
    (941) 720-2961 (941) 792-2000 (910) 327-1014
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!