Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    45496 County Road 35 Davis, CA 95618

    View on Map
    Claim this Listing
    For Sale
    $22,500,000

    Agriculture - Davis, CA

    Type:Agriculture
    Lot size:
    811.00 Acres
    Added:
    Dec 21, 2025
    Days on Market:
    125
    Last Refresh:
    Apr 25 at 7:06 am

    Property Features for 45496 County Road 35

    General Information

    Property type
    Land
    Property subtype
    Agriculture
    Zoning
    Ag
    Standard status
    Active
    APN
    033-130-007-000
    Lot size
    811.00 Acres

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Sean Feeney

    Listing agent Sean Feeney License #02026846

    Listing office RE/MAX Gold 1671 E Monte Vista Ave Ste 208, Fair Oaks, CA

    Listing date Dec 21, 2025

    MLS# 222144920 Listing URL

    Copyright © 2026 Bay Area Real Estate Information Services, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    800 Acres of Prime Farmland

    The Paschoal Family Ranch, an 800-acre agricultural property in Yolo County near Davis, California, is available for purchase. The ranch features Class 1 soils and is planted with Tulare, Chandler, Howard, and Solano walnut varietals, ranging from 7 to 16 years old with various spacing to allow for maximum growth and fruiting per tree. The property benefits from multiple water sources, including three wells and pre-1914 water rights off of Putah Creek with three separate pumping stations. The property is outfitted with multi-purpose structures, including a state-of-the-art walnut huller, dryer, and storage area. The location offers proximity to services and labor pools while maintaining a private setting. The property is located near the UC Davis Ag College.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Farms

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Davis
    County
    Yolo
    State
    California
    Longitude
    -121.64
    Latitude
    38.5361

    Nearby Similar for Sale

    • $399,000

      Restaurant Opportunity in Davis, CA

      Restaurant for sale in Davis, California.
      132 E Street 100, Davis, CA 95616
      View Details
    • $2,540,000
      10,255 SF

      Davis Office Building For Sale

      Office building suitable for medical, therapy, or R&D use.
      1970 Lake Blvd, Davis, CA
      View Details
    • $1,350,000
      4,566 SF

      Davis Office Building For Sale

      Office building with 4,566 square feet of space available.
      1615 5th St, Davis, CA
      View Details
    • Contact for pricing
      4,351 SF

      Drive-Thru Building in Prime Location

      Prime drive-thru building for sale or lease in Davis, CA.
      4525 Fermi Pl, Davis, CA 95618
      View Details
    • $950,000
      4,795 SF

      Vacant Day Care Reposition Opportunity

      Vacant former child care facility for sale, priced for risk.
      00000 Sycamore Ln, Davis, CA 95616
      View Details

    FAQs

    What type of property is this?
    Farm - Yolo County farm with diverse walnut orchards and water sources.
    Where is this farm located?
    The property is located at 45496 County Road 35 Davis, CA.
    What is the asking price?
    The asking price for this property is $22,500,000.
    What are key features of this property?
    This property features: 800 acres of Class 1 soil, ideal for high‑yield walnut farming.; Abundant and diverse water sources: three strong wells and pre‑1914 water rights from Putah Creek with three pumping stations.; Planted with four walnut varietals (Tulare, Chandler, Howard, and Solano) of varying ages (7‑16 years).
    (707) 761-7133
    We can help!
    Listing Contact
    Sean Feeney
    Real Estate License ID: 02026846
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!