Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    New River Land with Views Title is generated by Realmo AI

    45020 N 22ND Street, New River, AZ 85087

    View on Map
    Claim this Listing
    Pending
    $399,900

    LAND - New River, AZ

    Lot size:
    4.77 Acres
    Added:
    Mar 27, 2026
    Days on Market:
    68
    Last Refresh:
    Jun 2 at 8:06 am

    Property Features for 45020 N 22ND Street

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    r-43
    Fencing
    Chain Link
    Standard status
    Pending
    APN
    202-20-311
    Lot size
    4.77 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    W2 SE4 SW4 NE4 EX S 30F RD
    Tax Annual Amount
    1862

    Utilities

    Water source
    Well

    We can help!

    Listing Contact
    Adam Prather
    Adam Prather

    Listing agent Adam Prather License #SA659490000

    Listing office eXp Realty 20551 N Pima Road Suite 200, Peoria, AZ

    Listing date Mar 27, 2026

    MLS# 7006290 Listing URL

    Copyright © 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Breathtaking 360‑degree mountain views on 4.77 acres in the desirable Circle Mountain area.
    • Horse privileges and direct access to Tonto National Forest (3‑minute horseback ride).
    • Buildable land: Approximately 85% of the parcel is suitable for construction.
    • Well on property with utilities nearby for convenient hookup.
    • Opportunity to purchase adjacent home and create an 8.5‑acre estate with existing residence, shops, mare motel, and pool.
    • Potential for custom estate, equestrian use, or future development.

    Overview

    This 4.77-acre parcel is located in the Circle Mountain area and offers 360-degree mountain views and horse privileges. Approximately 85% of the land is buildable, with a small wash in one corner. The property has a well and nearby utilities. It provides direct access to outdoor recreation, with Tonto National Forest accessible within a 3-minute horseback ride. The zoning is R-43. The property presents opportunities for a custom estate, equestrian use, or future development. An adjacent home is also available for purchase, offering the potential to own approximately 8.5 total acres together with a 4,200 SQFT residence, 2 large steel building shops, mare motel, and private pool oasis.
    Property Profile Location Intelligence

    Current Use by Public Records

    Land

    Suggested Use

    Spa & Massage Center Auto Repair Shop Nail Salon HVAC Service Electrical Service Arcade & Gaming Center (Bike/Boat/Book/etc) Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    New River
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.036376
    Latitude
    33.894366

    Nearby Similar for Sale

    • $1,000,000

      New River Land For Sale

      Approximately 10 acres of desert land, great for horses.
      42xxx N 16th Street, New River, AZ 85087
      View Details
    • $1,000,000

      Land Parcel with Elevated Views

      20-acre parcel in New River, Arizona, with elevated views.
      42xxx N 18th Street, New River, AZ 85087
      View Details
    • $375,000

      Scenic Land Parcel in New River

      Rare 5-acre property with mountain views and convenient access.
      W Jenny Lin Road, New River, AZ 85087
      View Details
    • $124,900

      New River Land with Views

      1.901 acre hillside lot with mountain views.
      1838 E Gaffney Road, New River, AZ 85087
      View Details
    • $189,000

      New River Acreage Opportunity

      2.5 acres in New River, ideal for custom home.
      47000 N 35TH Avenue, New River, AZ 85087
      View Details
    • $745,000

      New River 10-Acre Parcel

      10-acre parcel in New River, Arizona, with mountain views.
      44805 N 7TH Street, New River, AZ 85087
      View Details
    • $275,000

      New River Land For Sale

      Approximately 2.5 acre parcels of desert land in New River.
      42xxx N 16th Street NW, New River, AZ 85087
      View Details
    • $225,000

      New River Land For Sale

      Approximately 2.5 acre parcels of desert land, great for horses.
      42xxx N 16th Street SE, New River, AZ 85087
      View Details
    • $275,000

      New River Land For Sale

      Approximately 2.5 acre parcels in a beautiful desert setting.
      42xxx N 16th Street NE, New River, AZ 85087
      View Details
    • $275,000

      New River Acreage with Views

      1.77 acre lot in Desert Hills/New River area.
      N 8th Street, New River, AZ 85087
      View Details
    • $225,000

      Land in New River, AZ

      Approximately 2.5 acre parcels of land available for sale.
      42xxx N 16th Street SW, New River, AZ 85087
      View Details
    • $425,000

      New River Acreage with Development Potential

      6.73 acres in New River with custom home potential.
      437XX N 11TH Avenue, New River, AZ 85087
      View Details

    FAQs

    What type of property is this?
    Land - 4.77 acres with mountain views and horse privileges.
    Where is this land located?
    The property is located at 45020 N 22ND Street New River, AZ.
    What is the asking price?
    The asking price for this property is $399,900.
    What are key features of this property?
    This property features: Breathtaking 360‑degree mountain views on 4.77 acres in the desirable Circle Mountain area.; Horse privileges and direct access to Tonto National Forest (3‑minute horseback ride).; Buildable land: Approximately 85% of the parcel is suitable for construction.
    (480) 298-3564
    We can help!
    Listing Contact
    Adam Prather
    Adam Prather
    Real Estate License ID: SA659490000
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    45020 N 22ND Street, New River, AZ 85087
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!