Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Waterfront Lot Ready to Build Title is generated by Realmo AI

    4502 BAHAMA DRIVE, Hernando Beach, FL 34607

    View on Map
    Claim this Listing
    For Sale
    $250,000

    Land - HERNANDO BEACH, FL

    Lot size:
    0.15 Acres
    Added:
    Dec 27, 2025
    Days on Market:
    160
    Last Refresh:
    Jun 5 at 11:06 am

    Property Features for 4502 BAHAMA DRIVE

    General Information

    Property type
    Land
    Property subtype
    Other
    Zoning
    R1B
    Exterior features
    Paved, Dock
    Dock
    1
    Standard status
    Active
    APN
    R12-223-16-2010-0440-0210
    Lot size
    0.15 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    1886

    Utilities

    Water front features
    Canal - Saltwater, Waterfront
    Water front
    1

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Sharie Oakland

    Listing agent Sharie Oakland License #671962

    Listing office RE/MAX ALLIANCE GROUP 10710 SR 54 Suite 101, Trinity, FL

    Listing date Dec 27, 2025

    MLS# W7881658 Listing URL

    Copyright © 2026 Stellar MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Direct Gulf access, no bridges, for immediate boating enjoyment.
    • Waterfront lot (67x100) ready for your custom dream home.
    • Located in the charming 'Old Florida' coastal town of Hernando Beach.
    • Seawall is in place, making it ready for waterfront living.
    • Close to Weeki Wachee River for kayaking and exploring natural springs.
    • Enjoy waterfront views from two canal‑side benches.

    Overview

    This 67x100 waterfront lot offers direct Gulf access, allowing immediate boating without bridges or lifts. Located in Hernando Beach, Florida, the property is ready for the construction of a custom stilt home, modern coastal retreat, or weekend escape. The property includes a sturdy seawall and two canal-side benches. Residents can enjoy boating, fishing, and dolphin-spotting. Hernando Beach offers marinas, seafood restaurants and fishing villages. The property is near the Weeki Wachee River, suitable for kayaking, paddleboarding, and exploring natural springs. The lot size is 0.15 acres.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Building Supply Law Firm Spa & Massage Center Auto Repair Shop Nail Salon Department Store Grocery & Convenience Store Big Box & Wholesale Store Hotel & Motel Garden Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Hernando Beach
    County
    Hernando
    State
    Florida
    Longitude
    -82.657135
    Latitude
    28.498936

    Nearby Similar for Sale

    • $2,050,000
      6,040 SF

      Waterfront Commercial Opportunity in Florida

      Multi-use commercial building on 1.75 acres with Gulf views.
      4001 SHOAL LINE Blvd, Hernando Beach, FL 34607
      View Details
    • $649,000

      Gulf-Access Waterfront Home Site

      Build on a direct Gulf-access waterfront lot with open-water views and a concrete seawall.
      4181 ORCHID DRIVE, HERNANDO BEACH, FL 34607
      View Details
    • $185,000

      Waterfront Lot with New Seawall

      Oversized waterfront homesite with a new seawall, approved plans, and utilities available at the street for an elevated home.
      3471 AMBERJACK DRIVE, HERNANDO BEACH, FL 34607
      View Details
    • $2,050,000

      Waterfront Commercial Opportunity in Hernando

      Multi-use commercial building on 1.75 acres with Gulf views.
      4001 Shoal Line Boulevard, Hernando Beach, FL 34607
      View Details
    • $349,000

      Gulf-Access Waterfront Homesite

      Waterfront lot with deep-water canal access, private boat ramp, and concrete seawall for single-family home builds.
      00 ORCHID DRIVE, HERNANDO BEACH, FL 34607
      View Details
    • $320,000

      Waterfront Lot in Hernando Beach

      Waterfront lot with 125 feet of concrete seawall frontage.
      4064 Casa Court, Hernando Beach, FL 34607
      View Details
    • $579,995

      Gulf-Front Lot in Hernando Beach

      Waterfront lot with Gulf views and direct Gulf access.
      3387 GULF WINDS CIRCLE, HERNANDO BEACH, FL 34607
      View Details
    • $579,995

      Gulf-Front Lot in Hernando Beach

      Waterfront lot with Gulf views and direct Gulf access.
      3387 GULF WINDS CIRCLE, HERNANDO BEACH, FL 34607
      View Details
    • $147,000

      Waterfront Land in Hernando Beach

      Premium waterfront land with direct Gulf access and flexible building.
      Centavo Court, Hernando Beach, FL 34607
      View Details
    • $369,900

      Waterfront Land with Gulf Access

      Waterfront land with new dock and direct Gulf access.
      3473 GULF COAST DRIVE, HERNANDO BEACH, FL 34607
      View Details
    • $369,900

      Waterfront Land with Gulf Access

      Waterfront land with new dock and direct Gulf access.
      Gulf Coast Drive, Hernando Beach, FL 34607
      View Details
    • $369,900

      Waterfront Land with Gulf Access

      Waterfront land with new dock and direct Gulf access.
      Gulf Coast Drive, Hernando Beach, FL 34607
      View Details

    FAQs

    What type of property is this?
    Land - Direct Gulf access homesite in Hernando Beach, Florida.
    Where is this land located?
    The property is located at 4502 BAHAMA DRIVE Hernando Beach, FL.
    What is the asking price?
    The asking price for this property is $250,000.
    What are key features of this property?
    This property features: Direct Gulf access, no bridges, for immediate boating enjoyment.; Waterfront lot (67x100) ready for your custom dream home.; Located in the charming 'Old Florida' coastal town of Hernando Beach.
    (352) 584-5026
    We can help!
    Listing Contact
    Sharie Oakland
    Real Estate License ID: 671962
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    4502 BAHAMA DRIVE, HERNANDO BEACH, FL 34607
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!