4400 Lake, Killeen, TX 76543
MULTI_FAMILY - Killeen, TX
- Added:
- Feb 24, 2026
- Days on Market:
- 111
- Last Refresh:
- Jun 15 at 3:06 am
Property Features for 4400 Lake
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Standard status
- Active
- Size
- 5,288 SF
- Lot size
- 0.21 Acres
Taxes and HOA fees
- Tax Annual Amount
- 5898
Building Details
- Year built
- 1976
Listing agent R. Carlos Gonzalez (210) 692-9300
Listing office Prime Realty 84 NE Loop 410 Suite 126, San Antonio, TX (210) 802-5100
Listing date Feb 24, 2026
Copyright © 2026 LERA MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- 100% Occupied: Immediate income stream upon purchase.
- Turnkey Property: Ready for immediate operation without required renovations.
- Income Producing: Generates $4,825 monthly.
- 8 Units: Consists of eight individual rental units.
- Central HVAC: Each unit equipped with central heating and air conditioning.
- Low Expenses: Attractive due to minimized operational costs.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $82.5k | $15.60 |
| − Vacancy | −$5.6k | −$1.06 |
| EGI | $76.9k | $14.54 |
| − OpEx | −$34.6k | −$6.54 |
| NOI | $42.3k | $8.00 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Killeen
- County
- Bell
- State
- Texas
- Longitude
- -97.680566
- Latitude
- 31.118868