Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Turn-Key Bar and Grill Title is generated by Realmo AI

    44 Grove Street, Prophetstown, IL 61277

    View on Map
    Claim this Listing
    For Sale
    $395,000

    COMMERCIAL - Prophetstown, IL

    Lot size:
    0.47 Acres
    Added:
    Dec 18, 2025
    Days on Market:
    155
    Last Refresh:
    May 22 at 5:06 pm

    Property Features for 44 Grove Street

    General Information

    Property type
    Commercial Sale
    Property subtype
    Other
    Zoning
    COMMR
    Standard status
    Active
    APN
    15322760060000
    Lot size
    0.47 Acres

    Taxes and HOA fees

    Tax Year
    2024
    Tax Annual Amount
    909

    Utilities

    Cooling system
    Central Air

    Building Details

    Year built
    1981
    Floors in Building
    1
    Number of units
    1
    Flooring type
    Vinyl
    Building materials
    Steel Siding

    We can help!

    Listing Contact
    Alejandro Rivera

    Listing agent Alejandro Rivera License #475190887

    Listing office RE/MAX Sauk Valley 110 E Lynn Blvd., Sterling, IL

    Listing date Dec 18, 2025

    MLS# 12534818

    Copyright © 2026 Midwest Real Estate Data, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Completely remodeled since 2021, including steel siding, flooring, electrical, plumbing, windows, bar equipment, and HVAC.
    • Turn‑key operation: Includes all equipment and is ready for continued operation.
    • High‑traffic location on IL‑Rt 78 with approximately 3,000 vehicles daily.
    • Includes 6 Gold Rush gaming slots for additional revenue.
    • Seating for over 90 patrons with indoor and outdoor covered porch.
    • 21 parking spaces available.

    Overview

    This turn-key bar and grill is located on IL-Rt 78 in Prophetstown, Illinois, which sees a daily traffic count of approximately 3,000. The property has been completely remodeled since 2021, with upgrades including steel siding, flooring, electrical, plumbing, windows, bar equipment, heating and cooling, a water softener, grill equipment, and a range hood. The bar and dining area measures 30x45 and features a 30 ft bar with 12 barstools, along with approximately 50-60 additional chairs and multiple dining tables. A covered front porch provides an outdoor dining area with 34 additional seats. The bar offers 6 Gold Rush gaming slots, providing additional revenue. The restaurant is being sold with all equipment and is ready for continued operation. Parking includes 21 spaces. A walk-in freezer is available for lease or purchase. The property is zoned COMMR and sits on a 0.47-acre lot.
    Property Profile Location Intelligence

    Current Use by Public Records

    Bars & Pubs

    Suggested Use

    Law Firm Restaurant Spa & Massage Center Hair Salon Nail Salon Building Supply Gym & Fitness Center Pharmacy Auto Repair Shop Kitchen & Bath Showroom

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Sempi Fi Slots — Prophetstown, IL 61277
    • Cragel's — 345 Washington St, Prophetstown, IL 61277

    Location Insight

    • Map
    • Local Demand
    City
    Prophetstown
    County
    Whiteside
    State
    Illinois
    Longitude
    -89.9416724
    Latitude
    41.678741

    Nearby Similar for Sale

    • $65,000
      644 SF

      Retail/Office Space in Prophetstown

      Highly visible retail or office space with ample parking.
      710 Swanson Drive, Prophetstown, IL 61277
      View Details
    • $149,500

      Turnkey Restaurant Opportunity

      Ready-to-operate restaurant with equipment and outdoor seating.
      3 Victoria Drive, Prophetstown, IL 61277
      View Details
    • $149,500
      22,000 SF

      Restaurant Opportunity with Outdoor Seating

      Restaurant space with equipment and outdoor seating available for sale.
      3 Victoria Drive, Prophetstown, IL 61277
      View Details

    FAQs

    What type of property is this?
    Bar & Pub - Remodeled bar and grill with gaming slots and outdoor seating.
    Where is this bar & pub located?
    The property is located at 44 Grove Street Prophetstown, IL.
    What is the asking price?
    The asking price for this property is $395,000.
    What are key features of this property?
    This property features: Completely remodeled since 2021, including steel siding, flooring, electrical, plumbing, windows, bar equipment, and HVAC.; Turn‑key operation: Includes all equipment and is ready for continued operation.; High‑traffic location on IL‑Rt 78 with approximately 3,000 vehicles daily.
    (815) 625-3722
    We can help!
    Listing Contact
    Alejandro Rivera
    Real Estate License ID: 475190887
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    44 Grove Street, Prophetstown, IL 61277
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!