Sign Up Successful!
You now have access to more from Realmo!
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    432 Sandy Mountain Dr Sunrise Beach, TX 78643

    Sponsored
    For Sale
    $395,000

    LAND - Sunrise Beach, TX

    Lot size:
    6.08 Acres
    Days on Market:
    25
    Last Refresh:
    Feb 12 at 8:06 am

    Property Features for 432 Sandy Mountain Dr

    General Information

    Property type
    Land
    Property subtype
    Other
    Standard status
    Active
    APN
    005122
    Lot size
    6.08 Acres

    Utilities

    Utilities
    Electricity Available
    Sewer type
    Septic Needed
    Water source
    Public

    We can help!

    Listing Contact
    Carol Hardy
    Carol Hardy

    Horseshoe Bay ONE Realty (830) 598-2292

    Listing agent Carol Hardy (830) 282-3389

    Listing date Jan 19, 2026

    MLS# 171388

    Copyright © 2026 Highland Lakes Association of Realtors MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Sunrise Beach Land with Amenities

    This 6.08-acre property is located in the lakeside community of Sunrise Beach Village. The land features mature trees and thick brush, creating a wooded backdrop suitable for a custom-built home or outdoor retreat. The property includes a two-car garage with a bathroom, along with a septic system and water well; their current condition is unknown and should be assessed by the buyer. Residents of Sunrise Beach enjoy access to Lake LBJ for boating and water activities. Community amenities include five parks, three boat ramps, a playground, picnic areas, a pavilion, walking trails, and a pickleball court. Essential services such as police and water departments are also available within the community. The property is located in an area with no HOA and where short-term rentals are not allowed.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Land

    Suggested Use

    Restaurant Real Estate Agency Hotel & Motel Department Store Kitchen & Bath Showroom Storage Facility Bar & Pub Grocery & Convenience Store Cosmetic Store Carpet & Flooring Store

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Sunrise Beach
    County
    Llano
    State
    Texas
    Longitude
    -98.4244527
    Latitude
    30.57438588

    Nearby Similar for Sale

    • New
      Contact for pricing

      Remodeled Apartment with Water Views

      Remodeled 2-bedroom apartment in Sunrise Beach with water views.
      705 Sunrise Ave, Sunrise Beach, TX 78643
      View Details
    • New
      Contact for pricing
      285 SF

      Lakeside Studio in Sunrise Beach

      Cozy, remodeled studio with water views in Sunrise Beach Village.
      705 Sunrise Ave, Sunrise Beach, TX 78643
      View Details
    • $399,000
      3,291 SF

      Sunrise Beach Office Center

      Commercial office center with multiple suites for sale in Texas.
      3938 Rr 2233, Sunrise Beach, TX 78643
      View Details

    FAQs

    What type of property is this?
    Land - 6+ acre property in Sunrise Beach Village with lake access.
    Where is this land located?
    The property is located at 432 Sandy Mountain Dr Sunrise Beach, TX.
    What is the asking price?
    The asking price for this property is $395,000.
    What are key features of this property?
    This property features: - 6+ acre property with mature trees and brush, offering privacy.; - Direct access to Lake LBJ for boating and water activities.; - Community amenities include five parks, three boat ramps, playground, picnic areas, pavilion, walking trails, and a pickleball court.
    (512) 639-4455
    Request Owner's contact information
    432 Sandy Mountain Dr Sunrise Beach, TX 78643
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    432 Sandy Mountain Dr
    Sunrise Beach, TX 78643
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    432 Sandy Mountain Dr Sunrise Beach, TX 78643
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Carol Hardy
    Carol Hardy
    Real Estate License ID: 0614934
    (512) 639-4455
    Learn more
    Google sign-in failed. Please try again or use another login method.