420 21St St, Irvington, NJ 07111
- Added:
- Jun 30, 2026
- Days on Market:
- 2
- Last Refresh:
- Jul 1 at 11:06 am
Property Features for 420 21St St
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 12
- Bathrooms
- 6
- Rooms
- Bedroom 1, Bathroom 3, Bedroom 11, Bathroom 1, Bedroom 5, Bedroom 12, Bathroom 4, Bathroom 6, Bedroom 9, Bedroom 2, Bedroom 3, Bathroom 5, Bathroom 2, Basement, Bedroom 7, Bedroom 4, Bedroom 8, Bedroom 6, Bedroom 10
- Parking
- 4
- Standard status
- Active
- Size
- 3,252 SF
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 16417
Utilities
- Heating system
- Forced Air
- Cooling system
- Central Air
- Water source
- Public
Building Details
- Year built
- 1914
- Floors in Building
- 3
- Number of units
- 3
- Roof type
- Shingle
- Architectural style
- Other
Listing agent NICHOLAS VERONSKY (866) 201-6210
Listing office EXP REALTY, LLC 28 VALLEY ROAD #1, Montclair, NJ (866) 201-6210
Listing date Jun 30, 2026
Copyright © 2026 Garden State MLS, LLC. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Cash‑flowing 3‑family home with 12‑bed and 6‑bath layout
- $6,000/month in active income reported, with steady long‑term tenants and rotating Airbnb renters
- Over 3,000 sq ft of living space
- Built in 1914 with brick and stucco exterior materials
- Basement included; rooms include multiple bathrooms plus kitchens and living areas
- Forced‑air heating and central air; driveway parking
Overview
The property is located at 420 21st St in Irvington Township, Essex County, New Jersey. The listing notes the home is on a quiet block while still being close to major highways, transit, and shopping.
For investors, the current configuration supports both long-term and short-term rental occupancy as described in the offering. For an owner-occupant, the layout is positioned for living in one unit while renting the others, with the stated objective of offsetting housing costs through the reported active income stream. If you are seeking a multi-family with a substantial bedroom and bathroom count and an existing rental mix, this offering is worth reviewing in detail.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $83.1k | $25.56 |
| − Vacancy | −$5.4k | −$1.65 |
| EGI | $77.8k | $23.91 |
| − OpEx | −$23.3k | −$7.17 |
| NOI | $54.4k | $16.74 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Irvington
- County
- Essex
- State
- New Jersey
- Longitude
- -74.21614
- Latitude
- 40.72852
