Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    Lot 42 Water Lilly Lane Graham, TX 76450

    View on Map
    For Sale
    $250,000

    Unimproved Land - Possum Kingdom Lake, TX

    Type:Unimproved Land
    Lot size:
    0.71 Acres
    Added:
    Jan 29, 2026
    Days on Market:
    62
    Last Refresh:
    Apr 1 at 9:06 am

    Property Features for Lot 42 Water Lilly Lane

    General Information

    Property type
    Land
    Property subtype
    Unimproved Land
    Standard status
    Active
    APN
    569169
    Lot size
    0.71 Acres

    Taxes and HOA fees

    Expense value
    1500
    Expense
    Home Owner Assessments Fee
    Expense freq.
    Annually

    Building Details

    Architectural style
    Other

    We can help!

    Listing Contact
    Merit Holstein

    Listing agent Merit Holstein License #0762126

    Listing office Possum Kingdom Real Estate 1677 Park Road 36, Graford, TX

    Listing date Jan 29, 2026

    MLS# 21165304 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    Overview

    Possum Kingdom Lake Homesite

    Lot 42 at Clearwater Point is a 0.707-acre homesite offering unobstructed views of Possum Kingdom Lake. Located in the foothills of the Palo Pinto Mountains, this property is situated within a gated luxury community. There is no time limit to build, and owners can select their own builder. Planned community amenities include a clubhouse with a resort-style pool, skydeck, putting green, pickleball court, lakefront park, community boat docks and launch, and miles of private paved roads behind a secure gated entrance. Underground utilities are available. This property offers lake views, privacy, and access to amenities at Possum Kingdom Lake.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Map

    City
    Graham
    County
    Young
    State
    Texas
    Longitude
    -98.4728836
    Latitude
    32.9081344

    Nearby Similar for Sale

    • $399,000

      Historic Landmark on Downtown Square

      Iconic 1917 building on Graham's largest downtown square.
      700 Elm Street, Graham, TX 76450
      View Details
    • $450,000

      Historic Office Building in Graham

      Prime commercial office building near downtown Graham and Young County Courthouse.
      408 4th Street, Graham, TX 76450
      View Details
    • $1,250,000
      5,000 SF

      Established Restaurant on Main Highway

      Turn-key restaurant opportunity with high visibility and easy access.
      1111 State Highway 16 S, Graham, TX 76450
      View Details
    • $450,000

      Commercial Office Complex in Graham, TX

      Commercial office complex with 14 offices in Graham, TX.
      620 4th Street, Graham, TX 76450
      View Details
    • $349,000

      Executive Hangar at Graham Airport

      High-quality hangar with office and loft at Graham Municipal Airport.
      1810 Fourth Street, Graham, TX 76450
      View Details
    • $360,000

      Unrestricted Land Near Highway 16

      Unrestricted land with highway access, ideal for commercial or industrial.
      2410 State Highway 16 S, Graham, TX 76450
      View Details
    • $395,000

      Lake Graham Turnkey Business Opportunity

      Two businesses and a residence near Lake Graham, Texas.
      557 Farm to Market 3003, Graham, TX 76450
      View Details
    • $699,000

      79-Acre Retreat with Cabin, Ponds

      79-acre property with cabin, ponds, and natural diversity near Graham.
      1685 Rocky Mound Road, Graham, TX 76450
      View Details
    • $569,000

      Graham, TX Business Opportunity

      Oil lube and service station on 1.3 acres.
      164 US Highway 380 W, Graham, TX 76450
      View Details
    • $549,000

      Highway 16 Unimproved Land, Graham

      1.35 acre unimproved lot on Highway 16 in Graham, TX.
      2120 State Highway 16 S, Graham, TX 76450
      View Details
    • $744,000
      2,548 SF

      Equestrian Property with Modern Amenities

      Well-maintained home on 13.53 acres with equestrian facilities.
      1134 US Highway 380 E, Graham, TX 76450
      View Details
    • $595,000

      Multi-Use Commercial Property in Graham

      Versatile commercial property with income potential in Graham, Texas.
      471 Highway 667 Highway, Graham, TX 76450
      View Details

    FAQs

    What type of property is this?
    Residential land & home lot - 0.707-acre homesite with lake views in gated community.
    Where is this residential land & home lot located?
    The property is located at Lot 42 Water Lilly Lane Graham, TX.
    What is the asking price?
    The asking price for this property is $250,000.
    What are key features of this property?
    This property features: Unobstructed, expansive views of Possum Kingdom Lake.; Located in a gated luxury community with premier amenities.; Access to planned clubhouse with resort‑style pool, skydeck, putting green, pickleball court, lakefront park, community boat docks and launch.
    (940) 779-1111
    We can help!
    Listing Contact
    Merit Holstein
    Real Estate License ID: 0762126
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!