Search
Mixed-Use Building with Restaurant Kitchen
For Sale
$399,900

418 Madison Avenue, Albany, NY 12210

COMMERCIAL - Other - Albany, NY

Property Size3,300 SF
Lot Size0.02 Acres
Price / SF$121.18
Days on Market76

Property Features for 418 Madison Avenue

General Information

Property type Commercial Sale
Property subtype Other
Zoning Mixed
Basement Unfinished, Full
Lot features Level, Cleared
High school Albany
Elementary school district Albany
Middle school district Albany
High school district Albany
Directions Located on Madison Ave in the Center Square/Hudson Park neighborhood, near the corner of Lark St.
Standard status Active
APN 010100 76.31-3-2 02
Size 3,300 SF
Lot size 0.02 Acres

Taxes and HOA fees

Tax Annual Amount 6900

Utilities

Sewer type Public Sewer
Heating system Electric (Heating), Forced Air, Natural Gas
Cooling system Central Air
Water source Public

Amenities

central air
commercial kitchen setup

Building Details

Year built 1869
Flooring type Tile - Ceramic, Hardwood, Vinyl
Building materials Block, Brick, Vinyl Siding
Roof type Asphalt
Architectural style Other
Listing Agency: Coldwell Banker Prime Properties · Coldwell Banker Real Estate
Listed By: Bahrija Basic · License #10401361924
Added: May 26 Changed: Aug 4 Last Checked: Aug 9 at 12:06PM
MLS# 202618137

Copyright © 2026 Global MLS, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This mixed-use property includes a versatile first-floor commercial space with central air and a commercial kitchen setup. The building also has two residential units above, with the second and third floors offering bright, well-appointed one-bedroom apartments.

The property is located on Madison Avenue in the Center Square/Hudson Park area, just steps from Lark Street. It sits in a walkable neighborhood setting near local dining, shopping, and Washington Park, with downtown amenities and state offices also nearby.

With commercial space on the ground level and one-bedroom apartments on the upper floors, the layout supports combined live/work or investment ownership where rental housing and business operations are under one roof.

Key Highlights

  • Mixed‑use building with commercially zoned first‑floor space plus two residential apartments on the 2nd and 3rd floors
  • First floor includes central air and a commercial kitchen setup for restaurant, cafe, retail, office, or other business use
  • Two apartments (1 bedroom each) on the 2nd and 3rd floors

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$33,709
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
8.43%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$674,180 $674.2K
Cap Rate 7%
$481,557 $481.6K
Cap Rate 9%
$374,544 $374.5K
Market Conditions
NOI Build-Up for 3,300 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$65.3K $19.80/SF
− Vacancy
−$4.1K −$1.23/SF
EGI
$61.3K $18.57/SF
− OpEx
−$27.6K −$8.36/SF
NOI
$33.7K $10.21/SF
Area
Albany, NY
Vacancy
6.20%
Lease Rate
$19.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$674,180
Cap Rate 7%
$481,557
Cap Rate 9%
$374,544

Alternative Uses

Best Use
Specialty Retail
$653.2K
$571.5K – $762.0K (±1% cap)
NOI $45,722 @ 7.0% cap · market cap 11.43%
Second Best
Mixed Use
$555.6K
$486.2K – $648.3K (±1% cap)
NOI $38,895 @ 7.0% cap · market cap 9.73%
Theoretical Best
Office A
$870.6K
$761.8K – $1.02M (±1% cap)
NOI $60,944 @ 7.0% cap · market cap 15.24%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Duplexes

Suggested Use

Top Pick Real Estate Agency Dental Office Auto Repair Shop Auto Parts Store Big Box & Wholesale Store Pharmacy

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Multi-tenant
Tenancy

Location Intelligence

Trade Area within ½ mile

3,899
Businesses Nearby

Demographics for 12210, NY

10,559
Population
6,580
Households
1.6
Avg Household Size
33
Median Age
44%
College-Educated
91%
High-School Grad
1.1 sq mi
ZIP Area
9,599
Density / Sq Mi
$55,873
Median Household Income
$35,439
Median Earnings
$1,110
Median Rent
$217,500
Median Home Value

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Mixed-use property - Versatile first-floor commercial space includes central air and a commercial kitchen, with two apartments above.
Where is this mixed-use property located?
The property is located at 418 Madison Avenue Albany, NY.
What is the asking price?
The asking price for this property is $399,900.
What are key features of this property?
This property features: Mixed‑use building with commercially zoned first‑floor space plus two residential apartments on the 2nd and 3rd floors; First floor includes central air and a commercial kitchen setup for restaurant, cafe, retail, office, or other business use; Two apartments (1 bedroom each) on the 2nd and 3rd floors
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message